USD 5.93
(-4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 392.1 Million | 358.53 Million | 323.08 Million | 424.34 Million | 549.32 Million | 473.36 Million |
Cost of Revenue | 199.94 Million | 165.46 Million | 131.23 Million | 211.98 Million | 310.49 Million | 253.1 Million |
Gross Profit | 192.15 Million | 193.07 Million | 191.85 Million | 212.36 Million | 238.83 Million | 220.26 Million |
Operating Expenses | 26.64 Million | 149.78 Million | 96.79 Million | 204.59 Million | 402.97 Million | 271.07 Million |
Selling, General and Administrative Expenses | 39.5 Million | 36.46 Million | 64.16 Million | 66.26 Million | 81.51 Million | 69.82 Million |
Research and Development Expenses | - | 0.13 | -0.34 | -0.90 | -0.82 | -0.34 |
Other Expenses | 26.64 Million | 113.31 Million | 32.63 Million | 138.32 Million | 321.45 Million | -2.76 Million |
Cost and Expenses | 392.1 Million | 315.24 Million | 228.02 Million | 416.57 Million | 713.47 Million | 524.17 Million |
Operating Income | - | 77.92 Million | 169.12 Million | -109.11 Million | -165.11 Million | -87.6 Million |
Interest Expense | 25.9 Million | 28.71 Million | 32.27 Million | 48.86 Million | 55.41 Million | 43.43 Million |
Income Tax Expense | 1.06 Million | 2.44 Million | 6.27 Million | -10.89 Million | 3.17 Million | 37.05 Million |
Earnings before Tax | -23.61 Million | 49.2 Million | 32.81 Million | -251.3 Million | -496.41 Million | -164.06 Million |
Net Income | -15.54 Million | 45.78 Million | 26.53 Million | -240.41 Million | -499.59 Million | -168.49 Million |
Earnings Per Share Basic | -0.12 | 0.35 | 0.21 | -1.87 | -3.89 | -1.40 |
Earnings Per Share Diluted | -0.12 | 0.34 | 0.21 | -1.87 | -3.89 | -1.40 |
Weighted Average Shares Outstanding | 127.06 Million | 127.3 Million | 128.49 Million | 128.54 Million | 128.39 Million | 120.67 Million |
Weighted Average Shares Outstanding (Diluted) | 127.06 Million | 129.3 Million | 128.49 Million | 128.54 Million | 128.39 Million | 120.67 Million |
Gross Margin | 0.49 | 0.54 | 0.59 | 0.50 | 0.43 | 0.47 |
EBIT Margin | 0.09 | 0.31 | 0.64 | -0.12 | -0.11 | 0.08 |
Profit Margin | -0.04 | 0.13 | 0.08 | -0.57 | -0.91 | -0.36 |
EBITDA | 35.9 Million | 112.51 Million | 205.63 Million | -49.34 Million | -61.89 Million | 40.17 Million |
Earnings Before Tax Margin | - | 0.22 | 0.52 | -0.26 | -0.30 | -0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 88.48 Million | 91.88 Million | 96.24 Million | 392.1 Million | 97.99 Million | 99.87 Million |
Cost of Revenue | 18.91 Million | 24.46 Million | 27.01 Million | 199.94 Million | 50.85 Million | 29.76 Million |
Gross Profit | 69.56 Million | 67.41 Million | 69.22 Million | 192.15 Million | 47.13 Million | 70.11 Million |
Operating Expenses | 8.43 Million | 61.44 Million | 11.82 Million | 180.38 Million | 39.16 Million | 7.39 Million |
Selling, General and Administrative Expenses | - | 9.57 Million | 8.77 Million | - | 9.35 Million | 11.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.43 Million | 2.77 Million | -11.82 Million | 613 Thousand | -9.16 Million | 7.39 Million |
Cost and Expenses | 27.34 Million | 76.94 Million | 113.25 Million | 380.33 Million | 90.02 Million | 37.15 Million |
Operating Income | 26.05 Million | 54.84 Million | 57.39 Million | 93.4 Million | -1.19 Million | 24.24 Million |
Interest Expense | -38.86 Million | 6.74 Million | 6.78 Million | 25.9 Million | 6.79 Million | -43.64 Million |
Income Tax Expense | -244 Thousand | 194 Thousand | 252 Thousand | 1.06 Million | 203 Thousand | -158 Thousand |
Earnings before Tax | 11.66 Million | -68.48 Million | -56.85 Million | -23.61 Million | -16.1 Million | 12.55 Million |
Net Income | 12.72 Million | -67.86 Million | -57.1 Million | -15.54 Million | -16.32 Million | 12.38 Million |
Earnings Per Share Basic | 0.10 | -0.53 | -0.45 | - | -0.13 | 0.10 |
Earnings Per Share Diluted | 0.10 | -0.53 | -0.45 | - | -0.13 | 0.09 |
Weighted Average Shares Outstanding | 127.51 Million | 127.98 Million | 127.32 Million | 127.06 Million | 129.98 Million | 127.19 Million |
Weighted Average Shares Outstanding (Diluted) | 130.14 Million | 127.98 Million | 127.32 Million | 127.06 Million | 129.98 Million | 129.98 Million |
Gross Margin | 0.79 | 0.73 | 0.72 | 0.49 | 0.48 | 0.70 |
EBIT Margin | -0.18 | 0.70 | 0.71 | - | 0.08 | -0.23 |
Profit Margin | 0.14 | -0.74 | -0.59 | -0.04 | -0.17 | 0.12 |
EBITDA | -16.29 Million | 64.26 Million | 68.36 Million | - | 7.53 Million | -22.56 Million |
Earnings Before Tax Margin | 0.29 | 0.60 | 0.60 | 0.24 | -0.01 | 0.24 |
PHO
CIBN
6362
ZAL
FRIIF
AZT