USD 5.93
(-4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.19 Billion | 4.75 Billion | 5.63 Billion | 6.21 Billion | 7.41 Billion | 8.66 Billion |
Total Current Assets | 3.3 Billion | 3.92 Billion | 4.73 Billion | 4.86 Billion | 5.13 Billion | 5.6 Billion |
Cash And Short Term Investments | 257.5 Million | 306.32 Million | 259.72 Million | 485.2 Million | 322.44 Million | 305.5 Million |
Cash and Cash Equivalents | 257.5 Million | 306.32 Million | 259.72 Million | 474.81 Million | 69.61 Million | 77.31 Million |
Short Term Investments | - | - | - | 10.38 Million | 252.82 Million | 228.18 Million |
Net Receivables | 2.91 Billion | 3.52 Billion | 3.52 Billion | 2.22 Billion | 2.62 Billion | 2.06 Billion |
Inventory | 530.45 Million | - | 1.00 | 2.73 Billion | 1.00 | -5.57 Million |
Other Current Assets | -403.54 Million | 92.75 Million | -401.06 Million | -577.4 Million | -242.14 Million | 3.23 Billion |
Total Non-Current Assets | 895.27 Million | 822.75 Million | 899.38 Million | 1.34 Billion | 2.28 Billion | 3.05 Billion |
Net PPE | 22.09 Million | 25.23 Million | 24.97 Million | 22.05 Million | 25.48 Million | 1.95 Billion |
Good Will And Intangible Assets | 46.53 Million | 41.18 Million | 49.81 Million | 75.7 Million | 112.76 Million | 134.06 Million |
Good Will | - | - | - | 17.19 Million | 28.7 Million | 32.28 Million |
Intangible Assets | 46.53 Million | 41.18 Million | 49.81 Million | 58.5 Million | 84.05 Million | 101.78 Million |
Long-Term Investments | 2.25 Million | 3.03 Million | 20.59 Million | 373.36 Million | 595.3 Million | 903.03 Million |
Tax Assets | 4.19 Billion | 4.75 Billion | 801.85 Million | 817.2 Million | 1.45 Billion | -1.95 Billion |
Other Non Current Assets | -3.37 Billion | -3.99 Billion | 2.14 Million | 60.9 Million | 87.7 Million | 2.02 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.91 Billion | 3.36 Billion | 4.14 Billion | 4.25 Billion | 5.21 Billion | 5.81 Billion |
Total Current Liabilities | 174.9 Million | 1.47 Billion | 1.04 Billion | 679.15 Million | 1.33 Billion | 1.57 Billion |
Account Payables | 17.56 Million | 15.08 Million | 20.16 Million | 15.08 Million | 28.27 Million | 29.15 Million |
Tax Payables | 24.2 Million | 26.19 Million | 34.61 Million | 32.56 Million | 31.51 Million | 36.73 Million |
Short Term Debt | 650.29 Million | 1.33 Billion | 905.12 Million | 535.22 Million | 1.09 Billion | 1.36 Billion |
Deferred Revenue | 7.21 Million | 7.68 Million | 7.66 Million | 9.08 Million | 16.74 Million | 10.48 Million |
Other Current Liabilities | -500.17 Million | 116.51 Million | 108.33 Million | 119.76 Million | 194.37 Million | 166.55 Million |
Total Non Current Liabilities | 2.74 Billion | 1.88 Billion | 3.1 Billion | 3.57 Billion | 3.87 Billion | 4.24 Billion |
Long-Term Debt | 2.73 Billion | 1.85 Billion | 3.06 Billion | 3.56 Billion | 3.85 Billion | 4.22 Billion |
Deferred Revenue Non Current | 7.21 Million | 7.68 Million | 7.66 Million | 9.08 Million | 16.74 Million | 10.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.97 Million | -2.21 Million | -793 Thousand | -33.99 Million | -26.1 Million | -32.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.27 Billion | 1.38 Billion | 1.49 Billion | 1.95 Billion | 2.2 Billion | 2.84 Billion |
Stock Holders Equity | 1.27 Billion | 1.38 Billion | 1.45 Billion | 1.66 Billion | 2.11 Billion | 2.7 Billion |
Common Stock | 1.3 Million | 1.28 Million | 1.29 Million | 1.28 Million | 1.28 Million | 1.27 Million |
Retained Earnings | -1.58 Billion | -1.46 Billion | -1.41 Billion | -1.23 Billion | -819.73 Million | -193.32 Million |
Accumulated other comprehensive income | -2.55 Million | -676 Thousand | 8.78 Million | 54.58 Million | 28.29 Million | -399 Thousand |
Common Stock Equity | 1.27 Billion | 1.38 Billion | 1.45 Billion | 1.66 Billion | 2.11 Billion | 2.7 Billion |
Capital Lease Obligation | 22.92 Million | 25.96 Million | 25.2 Million | 22.18 Million | 25.49 Million | - |
Total Investments | 2.25 Million | 3.03 Million | 20.59 Million | 383.75 Million | 848.12 Million | 1.13 Billion |
Total Debt | 2.73 Billion | 3.19 Billion | 3.96 Billion | 4.1 Billion | 4.95 Billion | 5.59 Billion |
Net Debt | 2.48 Billion | 2.88 Billion | 3.7 Billion | 3.62 Billion | 4.88 Billion | 5.51 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.83 Billion | 3.77 Billion | 3.94 Billion | 4.19 Billion | 4.19 Billion | 4.35 Billion |
Total Current Assets | 349.01 Million | 2.95 Billion | 3.07 Billion | 3.3 Billion | 3.3 Billion | 3.48 Billion |
Cash And Short Term Investments | 263.76 Million | 288.73 Million | 306.24 Million | 257.5 Million | 257.5 Million | 236.19 Million |
Cash and Cash Equivalents | 263.76 Million | 288.73 Million | 306.24 Million | 257.5 Million | 257.5 Million | 236.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 85.25 Million | 40.89 Million | 40.92 Million | 2.91 Billion | 2.91 Billion | 3.14 Billion |
Inventory | 524.39 Million | - | 1.00 | 530.45 Million | 530.45 Million | 1.00 |
Other Current Assets | -524.39 Million | -329.62 Million | -347.16 Million | -403.54 Million | -403.54 Million | -410.04 Million |
Total Non-Current Assets | 49.56 Million | 821.57 Million | 875.8 Million | 895.27 Million | 895.27 Million | 869.83 Million |
Net PPE | 24.06 Million | 24.89 Million | 25.7 Million | 22.09 Million | 22.09 Million | 22.94 Million |
Good Will And Intangible Assets | 49.56 Million | 37.78 Million | 42.75 Million | 46.53 Million | 46.53 Million | 46.95 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 49.56 Million | 37.78 Million | 42.75 Million | 46.53 Million | 46.53 Million | 46.95 Million |
Long-Term Investments | - | 2.23 Million | 2.32 Million | 2.25 Million | 2.25 Million | 2.61 Million |
Tax Assets | - | -1.87 Billion | -1.93 Billion | - | 4.19 Billion | 794.56 Million |
Other Non Current Assets | -24.06 Million | 2.62 Billion | 2.73 Billion | 824.38 Million | -3.37 Billion | 2.75 Million |
Other Assets | 3.43 Billion | - | - | - | - | - |
Total Liabilities | 2.75 Billion | 2.67 Billion | 2.75 Billion | 2.91 Billion | 2.91 Billion | 3.03 Billion |
Total Current Liabilities | 635.18 Million | 144.85 Million | 1.17 Billion | 174.9 Million | 174.9 Million | 1.34 Billion |
Account Payables | - | 13.02 Million | 9.83 Million | 17.56 Million | 17.56 Million | 16.37 Million |
Tax Payables | - | 21.9 Million | 22.8 Million | 24.2 Million | 24.2 Million | 23.26 Million |
Short Term Debt | 635.18 Million | 102.95 Million | 104.79 Million | 913.54 Million | 650.29 Million | 1.2 Billion |
Deferred Revenue | - | 6.97 Million | 6.85 Million | 7.21 Million | 7.21 Million | 7.09 Million |
Other Current Liabilities | - | 21.9 Million | 1.05 Billion | -763.42 Million | -500.17 Million | 115.91 Million |
Total Non Current Liabilities | 2.11 Billion | 2.53 Billion | 1.57 Billion | 2.74 Billion | 2.74 Billion | 1.69 Billion |
Long-Term Debt | 2.47 Billion | 2.4 Billion | 2.47 Billion | 2.73 Billion | 2.73 Billion | 1.66 Billion |
Deferred Revenue Non Current | 6.99 Million | 6.97 Million | 6.85 Million | 7.21 Million | 7.21 Million | 7.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.11 Billion | 638.65 Million | 145.98 Million | 5.97 Million | 5.97 Million | -873 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.08 Billion | 1.09 Billion | 1.18 Billion | 1.27 Billion | 1.27 Billion | 1.31 Billion |
Stock Holders Equity | 1.08 Billion | 1.09 Billion | 1.18 Billion | 1.27 Billion | 1.27 Billion | 1.31 Billion |
Common Stock | 1.29 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million |
Retained Earnings | -1.77 Billion | -1.76 Billion | -1.66 Billion | -1.58 Billion | -1.58 Billion | -1.54 Billion |
Accumulated other comprehensive income | -4.65 Million | -5.05 Million | -6.14 Million | -2.55 Million | -2.55 Million | -5.24 Million |
Common Stock Equity | 1.08 Billion | 1.09 Billion | 1.18 Billion | 1.27 Billion | 1.27 Billion | 1.31 Billion |
Capital Lease Obligation | - | 24.17 Million | 24.18 Million | 22.92 Million | 22.92 Million | 23.77 Million |
Total Investments | - | 2.23 Million | 2.32 Million | 2.25 Million | 2.25 Million | 2.61 Million |
Total Debt | 635.18 Million | 2.52 Billion | 2.6 Billion | 2.73 Billion | 2.73 Billion | 2.86 Billion |
Net Debt | 371.42 Million | 2.23 Billion | 2.29 Billion | 2.48 Billion | 2.48 Billion | 2.63 Billion |
PHO
CIBN
6362
ZAL
FRIIF
AZT