USD 17.7
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 311.67 Million | 271.87 Million | 233.8 Million | 222.37 Million | 206.76 Million | 168.91 Million |
Total Current Assets | 11.03 Million | 7.7 Million | 11.24 Million | 19.94 Million | 21.1 Million | 8.97 Million |
Cash And Short Term Investments | -9.12 Million | 6.35 Million | 9.69 Million | 18.33 Million | 19.33 Million | 7.39 Million |
Cash and Cash Equivalents | 7.93 Million | 7.39 Million | 9.91 Million | 19.14 Million | 20.3 Million | 7.39 Million |
Short Term Investments | -3.46 Million | -1.04 Million | -221 Thousand | -812 Thousand | -974 Thousand | - |
Net Receivables | 1.63 Million | 1.1 Million | 813 Thousand | 629 Thousand | 789 Thousand | - |
Inventory | 20.16 Million | -7.45 Million | -10.5 Million | -18.95 Million | -20.12 Million | - |
Other Current Assets | -1.63 Million | 7.7 Million | 11.24 Million | 19.94 Million | 21.1 Million | 8.97 Million |
Total Non-Current Assets | 301.21 Million | 264.17 Million | 222.56 Million | 202.43 Million | 185.65 Million | 159.94 Million |
Net PPE | 5.36 Million | 5.58 Million | 5.79 Million | 6.09 Million | 5.32 Million | 5.41 Million |
Good Will And Intangible Assets | 1.29 Million | 1.79 Million | 1.43 Million | 992 Thousand | 946 Thousand | 546 Thousand |
Good Will | 425 Thousand | 431 Thousand | 436 Thousand | - | - | - |
Intangible Assets | 872 Thousand | 1.36 Million | 1 Million | 992 Thousand | 946 Thousand | 546 Thousand |
Long-Term Investments | 13.53 Million | 10.75 Million | 13.55 Million | 27.89 Million | 27.69 Million | 12.46 Million |
Tax Assets | -426 Thousand | 240.13 Million | 195.58 Million | 161.26 Million | 146.18 Million | 136.65 Million |
Other Non Current Assets | 281.45 Million | 5.91 Million | 6.19 Million | 6.18 Million | 5.5 Million | 4.87 Million |
Other Assets | -585 Thousand | - | - | - | - | - |
Total Liabilities | 293.96 Million | 255.05 Million | 217.09 Million | 204.81 Million | 191.05 Million | 154.74 Million |
Total Current Liabilities | 697 Thousand | 114.18 Million | 52.27 Million | 26.65 Million | 23.8 Million | 27.14 Million |
Account Payables | 693 Thousand | 596 Thousand | 69 Thousand | 84 Thousand | 113 Thousand | - |
Tax Payables | - | 556 Thousand | - | - | - | - |
Short Term Debt | 13.17 Million | 16.99 Million | 12.7 Million | 10.98 Million | 9.36 Million | 16.87 Million |
Deferred Revenue | -12.47 Million | -596 Thousand | -69 Thousand | -84 Thousand | -113 Thousand | - |
Other Current Liabilities | -693 Thousand | 97.19 Million | 39.57 Million | 15.66 Million | 14.43 Million | 10.26 Million |
Total Non Current Liabilities | 293.43 Million | 140.86 Million | 164.81 Million | 178.16 Million | 167.25 Million | 127.59 Million |
Long-Term Debt | 54.96 Million | 21.79 Million | 7.66 Million | 18.5 Million | 30.3 Million | 18.28 Million |
Deferred Revenue Non Current | 236.14 Million | 116.98 Million | 155.89 Million | 157.96 Million | 135.71 Million | 108.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.81 Million | 1.85 Million | 808 Thousand | 883 Thousand | 790 Thousand | 707 Thousand |
Other Liabilities | -160 Thousand | - | - | - | 1.00 | - |
Total Equity | 17.7 Million | 16.82 Million | 16.71 Million | 17.56 Million | 15.7 Million | 14.17 Million |
Stock Holders Equity | 17.7 Million | 16.82 Million | 16.71 Million | 17.56 Million | 15.7 Million | 14.17 Million |
Common Stock | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Retained Earnings | 21.52 Million | 21.2 Million | 20.8 Million | 19.46 Million | 17.44 Million | 16.23 Million |
Accumulated other comprehensive income | -1.66 Million | -2.22 Million | -1.94 Million | 237 Thousand | 400 Thousand | 87 Thousand |
Common Stock Equity | 17.7 Million | 16.82 Million | 16.71 Million | 17.56 Million | 15.7 Million | 14.17 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.07 Million | 10.75 Million | 13.55 Million | 27.89 Million | 27.69 Million | 12.46 Million |
Total Debt | 54.96 Million | 38.78 Million | 20.36 Million | 29.48 Million | 39.66 Million | 35.16 Million |
Net Debt | 47.03 Million | 31.39 Million | 10.45 Million | 10.34 Million | 19.36 Million | 27.76 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 320.53 Million | 311.67 Million | 312.25 Million | 301.63 Million | 295.7 Million | 288.02 Million |
Total Current Assets | 17.2 Million | 11.03 Million | 11.03 Million | 8.99 Million | 11.09 Million | 37.69 Million |
Cash And Short Term Investments | - | -9.12 Million | -9.12 Million | 7.21 Million | 9.46 Million | 36.2 Million |
Cash and Cash Equivalents | - | 7.93 Million | -9.12 Million | 7.45 Million | 9.69 Million | 9.42 Million |
Short Term Investments | - | -3.46 Million | - | -234 Thousand | -234 Thousand | 26.77 Million |
Net Receivables | - | 1.63 Million | - | 1.54 Million | 1.39 Million | 1.49 Million |
Inventory | - | 20.16 Million | - | -8.75 Million | -10.85 Million | -10.91 Million |
Other Current Assets | 17.2 Million | -1.63 Million | 11.03 Million | 8.99 Million | 11.09 Million | 10.91 Million |
Total Non-Current Assets | 303.32 Million | 301.21 Million | 301.21 Million | 292.63 Million | 284.61 Million | 33.69 Million |
Net PPE | 5.28 Million | 5.36 Million | 5.36 Million | 5.39 Million | 5.45 Million | 5.52 Million |
Good Will And Intangible Assets | 424 Thousand | 1.29 Million | - | 1.41 Million | 1.41 Million | 1.39 Million |
Good Will | - | 425 Thousand | - | 428 Thousand | 428 Thousand | 430 Thousand |
Intangible Assets | 424 Thousand | 872 Thousand | - | 982 Thousand | 982 Thousand | 964 Thousand |
Long-Term Investments | 9.23 Million | 13.53 Million | 10.07 Million | 6.49 Million | 7.25 Million | 26.77 Million |
Tax Assets | 22 Thousand | -426 Thousand | - | 170 Thousand | 57 Thousand | - |
Other Non Current Assets | 288.36 Million | 281.45 Million | 285.78 Million | 279.16 Million | 270.42 Million | -33.69 Million |
Other Assets | 1.00 | -585 Thousand | - | 1.00 | - | 216.63 Million |
Total Liabilities | 302.04 Million | 293.96 Million | 294.12 Million | 283.95 Million | 278.54 Million | 271.75 Million |
Total Current Liabilities | 1.25 Million | 697 Thousand | 697 Thousand | 995 Thousand | 678 Thousand | 744 Thousand |
Account Payables | - | 693 Thousand | - | 698 Thousand | 678 Thousand | 744 Thousand |
Tax Payables | - | - | - | 297 Thousand | - | - |
Short Term Debt | - | 13.17 Million | - | - | - | - |
Deferred Revenue | - | -12.47 Million | - | - | - | - |
Other Current Liabilities | 1.25 Million | -693 Thousand | 697 Thousand | 297 Thousand | - | -744 Thousand |
Total Non Current Liabilities | 300.79 Million | 293.43 Million | 293.43 Million | 282.95 Million | 277.86 Million | 49.13 Million |
Long-Term Debt | 49.68 Million | 54.96 Million | 54.96 Million | 53.4 Million | 53.56 Million | 48.97 Million |
Deferred Revenue Non Current | - | 236.14 Million | 236.14 Million | 227.35 Million | 222.19 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 250.79 Million | 1.81 Million | 1.81 Million | 1.87 Million | 1.76 Million | -49.13 Million |
Other Liabilities | - | -160 Thousand | - | - | - | 221.87 Million |
Total Equity | 18.48 Million | 17.7 Million | 18.12 Million | 17.67 Million | 17.15 Million | 16.27 Million |
Stock Holders Equity | 18.48 Million | 17.7 Million | 18.12 Million | 17.67 Million | 17.15 Million | 16.27 Million |
Common Stock | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Retained Earnings | 21.78 Million | 21.52 Million | 21.93 Million | 21.62 Million | 21.05 Million | 20.82 Million |
Accumulated other comprehensive income | -1.13 Million | -1.66 Million | -1.66 Million | -1.8 Million | -1.75 Million | -2.39 Million |
Common Stock Equity | 18.48 Million | 17.7 Million | 18.12 Million | 17.67 Million | 17.15 Million | 16.27 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 9.23 Million | 10.07 Million | 10.07 Million | 6.49 Million | 7.25 Million | 53.55 Million |
Total Debt | 49.68 Million | 54.96 Million | 54.96 Million | 53.4 Million | 53.56 Million | 48.97 Million |
Net Debt | 49.68 Million | 47.03 Million | 64.09 Million | 45.95 Million | 43.87 Million | 39.55 Million |
6362
ASC
3552
AZT
BRSP
PHO