USD 38.55
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 147.46 Million | 150.47 Million | 156.73 Million | 168.72 Million | 147.01 Million | 116.45 Million |
Total Current Assets | 74.61 Million | 77 Million | 86.53 Million | 97.14 Million | 86.6 Million | 69.33 Million |
Cash And Short Term Investments | 31.11 Million | 34.42 Million | 49.23 Million | 59.6 Million | 45.77 Million | 26.78 Million |
Cash and Cash Equivalents | 25.92 Million | 34.42 Million | 49.23 Million | 59.6 Million | 45.56 Million | 26.78 Million |
Short Term Investments | 5.18 Million | 6.03 Million | 4.02 Million | - | 215.51 Thousand | 191 Thousand |
Net Receivables | 9.7 Million | 10.07 Million | 7.92 Million | 7.99 Million | 11.04 Million | 16.78 Million |
Inventory | 33.94 Million | 31.9 Million | 28.92 Million | 28.44 Million | 28.7 Million | 25.73 Million |
Other Current Assets | 363.13 Thousand | 593.98 Thousand | 455.79 Thousand | 1.08 Million | 1.08 Million | 16 Thousand |
Total Non-Current Assets | 72.85 Million | 73.46 Million | 70.19 Million | 71.58 Million | 60.41 Million | 47.12 Million |
Net PPE | 40.92 Million | 46.39 Million | 50.73 Million | 8.16 Million | 8.56 Million | 8.6 Million |
Good Will And Intangible Assets | 28.54 Million | 24.17 Million | 16.9 Million | 61.02 Million | 49.48 Million | 37.63 Million |
Good Will | 532 Thousand | 689.24 Thousand | 797.92 Thousand | 962.93 Thousand | 978.81 Thousand | 878 Thousand |
Intangible Assets | 28.01 Million | 23.48 Million | 16.1 Million | 60.06 Million | 48.5 Million | 36.75 Million |
Long-Term Investments | -1.8 Million | 3.59 Million | 3.1 Million | 3.06 Million | 2.74 Million | 872 Thousand |
Tax Assets | - | 1.00 | -797.92 Thousand | -962.93 Thousand | -978.81 Thousand | -872 Thousand |
Other Non Current Assets | 5.18 Million | -689.24 Thousand | 240.96 Thousand | 303.44 Thousand | 597.17 Thousand | 888 Thousand |
Other Assets | - | - | - | 1.00 | - | -1000.00 |
Total Liabilities | 20.56 Million | 22.59 Million | 28.79 Million | 37.71 Million | 27.6 Million | 27.59 Million |
Total Current Liabilities | 10.67 Million | 14.64 Million | 21.89 Million | 29.65 Million | 22.61 Million | 13.49 Million |
Account Payables | 4.07 Million | 6.99 Million | 3.41 Million | 2.58 Million | 11.21 Million | 7.9 Million |
Tax Payables | 3.14 Million | 3.16 Million | 2.72 Million | 2.31 Million | 3.02 Million | 4.42 Million |
Short Term Debt | 3.5 Million | 3.56 Million | 14.64 Million | 22.1 Million | 7.18 Million | 4.73 Million |
Deferred Revenue | -3.5 Million | 2.00 | 1.00 | - | - | -4.73 Million |
Other Current Liabilities | 6.59 Million | 4.08 Million | 3.83 Million | 4.97 Million | 4.22 Million | 5.58 Million |
Total Non Current Liabilities | 9.89 Million | 7.94 Million | 6.89 Million | 8.05 Million | 4.98 Million | 14.09 Million |
Long-Term Debt | 9.5 Million | 5.15 Million | 3.99 Million | 5.47 Million | 2.5 Million | 9.71 Million |
Deferred Revenue Non Current | 1.16 Million | 1.02 Million | 834.29 Thousand | 242.26 Thousand | 268.27 Thousand | 613 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 389 Thousand | 564.02 Thousand | 717.22 Thousand | 765.94 Thousand | 618.49 Thousand | 3.92 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 126.9 Million | 127.87 Million | 127.91 Million | 130.97 Million | 115.72 Million | 88.85 Million |
Stock Holders Equity | 126.9 Million | 127.87 Million | 127.91 Million | 130.97 Million | 115.72 Million | 88.85 Million |
Common Stock | 6.25 Million | 6.68 Million | 7.08 Million | 7.57 Million | 6.95 Million | 6.19 Million |
Retained Earnings | - | 7.28 Million | 5.47 Million | 5.44 Million | 14.33 Million | 12.53 Million |
Accumulated other comprehensive income | 111.92 Million | 100.59 Million | 98.93 Million | 99.78 Million | 87.1 Million | 63.36 Million |
Common Stock Equity | 126.9 Million | 127.87 Million | 127.91 Million | 130.97 Million | 115.72 Million | 88.85 Million |
Capital Lease Obligation | 1.18 Million | 1.19 Million | 1.35 Million | 1.56 Million | 1.58 Million | 1.69 Million |
Total Investments | 3.38 Million | 3.59 Million | 3.1 Million | 3.06 Million | 2.96 Million | 872 Thousand |
Total Debt | 9.5 Million | 9.91 Million | 19.99 Million | 29.14 Million | 11.28 Million | 9.71 Million |
Net Debt | -16.42 Million | -24.51 Million | -29.23 Million | -30.45 Million | -34.27 Million | -17.07 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 147.46 Million | 147.46 Million | 147.68 Million | 154.98 Million | 142.09 Million | 150.47 Million |
Total Current Assets | 74.61 Million | 74.61 Million | 74.83 Million | 78.26 Million | 71.75 Million | 77 Million |
Cash And Short Term Investments | 31.11 Million | 31.11 Million | 31.11 Million | 29.45 Million | 27 Million | 34.42 Million |
Cash and Cash Equivalents | 25.92 Million | 25.92 Million | 25.92 Million | 29.45 Million | 19.86 Million | 34.42 Million |
Short Term Investments | 5.18 Million | 5.18 Million | 5.18 Million | 7.13 Million | 7.13 Million | 6.03 Million |
Net Receivables | 5.89 Million | 9.7 Million | 5.34 Million | 11.14 Million | 5.12 Million | 10.07 Million |
Inventory | 33.94 Million | 33.94 Million | 33.94 Million | 37.1 Million | 33.52 Million | 31.9 Million |
Other Current Assets | 4.89 Million | 363.13 Thousand | 4.43 Million | 560.64 Thousand | 6.1 Million | 593.98 Thousand |
Total Non-Current Assets | 72.85 Million | 72.85 Million | 72.85 Million | 76.71 Million | 70.33 Million | 73.46 Million |
Net PPE | 40.92 Million | 40.92 Million | 40.92 Million | 45.58 Million | 41.79 Million | 46.39 Million |
Good Will And Intangible Assets | 28.54 Million | 28.54 Million | 28.54 Million | 28.14 Million | 25.2 Million | 24.17 Million |
Good Will | 532 Thousand | 532 Thousand | 532 Thousand | 655.53 Thousand | 601 Thousand | 689.24 Thousand |
Intangible Assets | 28.01 Million | 28.01 Million | 28.01 Million | 27.48 Million | 24.6 Million | 23.48 Million |
Long-Term Investments | -1.8 Million | -1.8 Million | 3.38 Million | 3.64 Million | 2.05 Million | 3.59 Million |
Tax Assets | - | - | -2.00 | 0.52 | - | 1.00 |
Other Non Current Assets | 5.18 Million | 5.18 Million | 2.00 | -655.53 Thousand | 1.28 Million | -689.24 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.56 Million | 20.56 Million | 20.78 Million | 22.11 Million | 20.27 Million | 22.59 Million |
Total Current Liabilities | 10.67 Million | 10.67 Million | 12.76 Million | 12.95 Million | 11.87 Million | 14.64 Million |
Account Payables | 4.07 Million | 4.07 Million | 5.57 Million | 5.74 Million | 5.27 Million | 6.99 Million |
Tax Payables | 3.14 Million | 3.14 Million | - | - | - | 3.16 Million |
Short Term Debt | 3.35 Million | 3.5 Million | 3.03 Million | 3.44 Million | 3.02 Million | 3.56 Million |
Deferred Revenue | -3.35 Million | -3.5 Million | - | - | - | 2.00 |
Other Current Liabilities | 6.59 Million | 6.59 Million | 4.15 Million | 3.75 Million | 3.58 Million | 4.08 Million |
Total Non Current Liabilities | 9.89 Million | 9.89 Million | 8.01 Million | 9.16 Million | 8.4 Million | 7.94 Million |
Long-Term Debt | 9.5 Million | 9.5 Million | 6.32 Million | 5.49 Million | 6.16 Million | 5.15 Million |
Deferred Revenue Non Current | 1.05 Million | 1.16 Million | - | 1.87 Million | - | 1.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 389 Thousand | 389 Thousand | 1.69 Million | 562.82 Thousand | 2.23 Million | 564.02 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 126.9 Million | 126.9 Million | 126.9 Million | 132.86 Million | 121.81 Million | 127.87 Million |
Stock Holders Equity | 126.9 Million | 126.9 Million | 126.9 Million | 132.86 Million | 121.81 Million | 127.87 Million |
Common Stock | 6.25 Million | 6.25 Million | 6.25 Million | 6.82 Million | 6.25 Million | 6.68 Million |
Retained Earnings | - | - | - | - | - | 7.28 Million |
Accumulated other comprehensive income | 107.08 Thousand | 111.92 Million | 96.99 Thousand | 105.06 Million | 101 Thousand | 100.59 Million |
Common Stock Equity | 126.9 Million | 126.9 Million | 126.9 Million | 132.86 Million | 121.81 Million | 127.87 Million |
Capital Lease Obligation | 1.34 Million | 1.18 Million | 1.21 Million | 1.23 Million | 1.26 Million | 1.19 Million |
Total Investments | 3.38 Million | 3.38 Million | 8.57 Million | 3.64 Million | 9.18 Million | 3.59 Million |
Total Debt | 9.5 Million | 9.5 Million | 9.36 Million | 10.17 Million | 9.18 Million | 9.91 Million |
Net Debt | -16.42 Million | -16.42 Million | -16.56 Million | -19.28 Million | -10.68 Million | -24.51 Million |
AZT
BRSP
PHO
BWO
RBN
ZAL