Photocure ASA (PHO.OL)
NOK 61.1
(6.26%)
NOK 61.1
(6.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 500.65 Million | 393.13 Million | 360.54 Million | 256.48 Million | 281.55 Million | 181.51 Million |
| Cost of Revenue | 53.82 Million | 22.69 Million | 24.05 Million | 18.51 Million | 22.51 Million | 17.14 Million |
| Gross Profit | 446.83 Million | 370.43 Million | 336.49 Million | 237.97 Million | 259.04 Million | 164.36 Million |
| Operating Expenses | 446.71 Million | 419.43 Million | 342.31 Million | 261.17 Million | 216.3 Million | 188.06 Million |
| Selling, General and Administrative Expenses | 319.86 Million | 303.43 Million | 259.86 Million | 187.81 Million | 148.73 Million | 121.3 Million |
| Research and Development Expenses | 2.06 Million | 3.34 Million | 4.32 Million | 13.83 Million | 13.64 Million | 19.14 Million |
| Other Expenses | 97.08 Million | 112.66 Million | 78.12 Million | 59.52 Million | 53.92 Million | 47.62 Million |
| Cost and Expenses | 472.85 Million | 442.13 Million | 366.36 Million | 279.68 Million | 238.81 Million | 205.21 Million |
| Operating Income | 27.8 Million | -49 Million | 9.39 Million | -13.34 Million | 42.73 Million | -37.9 Million |
| Interest Expense | 26.32 Million | 25.8 Million | 23.82 Million | 7.02 Million | 735 Thousand | 272 Thousand |
| Income Tax Expense | 8.76 Million | 723 Thousand | -759 Thousand | -10.82 Million | 14.07 Million | -6000.00 |
| Earnings before Tax | 9.74 Million | -71.13 Million | -31.65 Million | -33.22 Million | 45.9 Million | -36.71 Million |
| Net Income | 979 Thousand | -71.85 Million | -30.89 Million | -22.4 Million | 31.83 Million | -36.7 Million |
| Earnings Per Share Basic | 0.04 | -2.66 | -1.15 | -0.91 | 1.46 | -1.70 |
| Earnings Per Share Diluted | 0.04 | -2.66 | -1.15 | -0.91 | 1.46 | -1.70 |
| Weighted Average Shares Outstanding | 27.1 Million | 27.03 Million | 26.84 Million | 24.62 Million | 21.77 Million | 21.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.13 Million | 27.03 Million | 26.84 Million | 24.62 Million | 21.83 Million | 21.63 Million |
| Gross Margin | 0.89 | 0.94 | 0.93 | 0.93 | 0.92 | 0.91 |
| EBIT Margin | 0.13 | -0.05 | 0.09 | 0.02 | 0.21 | 0.02 |
| Profit Margin | 0.00 | -0.18 | -0.09 | -0.09 | 0.11 | -0.20 |
| EBITDA | 63.75 Million | -20.75 Million | 16.82 Million | -15.76 Million | 44.3 Million | -10.49 Million |
| Earnings Before Tax Margin | 0.06 | -0.12 | 0.03 | -0.05 | 0.15 | -0.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 145.44 Million | 118.03 Million | 142.54 Million | 500.65 Million | 107.54 Million | 144.32 Million |
| Cost of Revenue | 14.82 Million | 14.86 Million | 13.32 Million | 53.82 Million | 6.89 Million | 6.88 Million |
| Gross Profit | 130.62 Million | 103.17 Million | 129.22 Million | 446.83 Million | 100.65 Million | 137.43 Million |
| Operating Expenses | 88.1 Million | 79.89 Million | 85.64 Million | 321.93 Million | 104.5 Million | 120.59 Million |
| Selling, General and Administrative Expenses | 87 Million | 79.1 Million | 85.32 Million | - | 77.59 Million | 86.84 Million |
| Research and Development Expenses | 1.1 Million | 783 Thousand | 319 Thousand | - | 952 Thousand | 211 Thousand |
| Other Expenses | 25.35 Million | - | - | - | - | - |
| Cost and Expenses | 102.92 Million | 94.75 Million | 98.96 Million | 375.76 Million | 111.39 Million | 127.47 Million |
| Operating Income | 42.52 Million | 23.28 Million | 43.58 Million | 124.89 Million | 2.75 Million | 20.92 Million |
| Interest Expense | 9.73 Million | 11.27 Million | -2.32 Million | 26.32 Million | 11.42 Million | 8.96 Million |
| Income Tax Expense | 3.83 Million | 3.88 Million | 4.07 Million | 9.47 Million | -3.87 Million | 7.64 Million |
| Earnings before Tax | 16.16 Million | -4 Million | 16.55 Million | 9.73 Million | -8.66 Million | 11.95 Million |
| Net Income | 12.33 Million | -7.88 Million | 13.18 Million | 267 Thousand | -4.78 Million | 4.31 Million |
| Earnings Per Share Basic | 0.46 | -0.29 | 0.46 | - | -0.18 | 0.16 |
| Earnings Per Share Diluted | 0.46 | -0.29 | 0.46 | - | -0.18 | 0.16 |
| Weighted Average Shares Outstanding | 27.1 Million | 27.1 Million | 27.12 Million | 27.1 Million | 27.1 Million | 27.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.1 Million | 27.1 Million | 27.12 Million | 27.13 Million | 27.1 Million | 27.1 Million |
| Gross Margin | 0.90 | 0.87 | 0.91 | 0.89 | 0.94 | 0.95 |
| EBIT Margin | 0.34 | 0.26 | 0.36 | - | 0.09 | 0.19 |
| Profit Margin | 0.08 | -0.07 | 0.09 | 0.00 | -0.04 | 0.03 |
| EBITDA | 49.71 Million | 30.4 Million | 51.02 Million | - | 9.94 Million | 27.47 Million |
| Earnings Before Tax Margin | 0.29 | 0.20 | 0.31 | 0.25 | 0.03 | 0.14 |
CIBN
6362
ASC
FRIIF
AZT
BRSP