ArcticZymes Technologies ASA (AZT.OL)
NOK 13.58
(-2.3%)
NOK 13.58
(-2.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 118.93 Million | 136.97 Million | 127.97 Million | 93.44 Million | 77.24 Million | 66.76 Million |
| Cost of Revenue | 5.92 Million | 5.18 Million | 3.88 Million | 1.13 Million | 18.9 Million | 19.36 Million |
| Gross Profit | 113.01 Million | 131.79 Million | 124.08 Million | 92.31 Million | 58.34 Million | 47.4 Million |
| Operating Expenses | 97.26 Million | 95.31 Million | 65.65 Million | 49.52 Million | 64.1 Million | 61.57 Million |
| Selling, General and Administrative Expenses | 1.36 Million | 1.14 Million | 6.61 Million | 535 Thousand | 1.27 Million | 8.45 Million |
| Research and Development Expenses | 21.2 Million | 23.72 Million | 15.72 Million | 19.3 Million | 10.6 Million | 21.09 Million |
| Other Expenses | 74.68 Million | 94.16 Million | 59.04 Million | 48.98 Million | 62.83 Million | 53.11 Million |
| Cost and Expenses | 103.19 Million | 100.49 Million | 69.53 Million | 50.65 Million | 83 Million | 80.93 Million |
| Operating Income | 15.74 Million | 36.47 Million | 58.43 Million | 42.79 Million | -5.75 Million | -14.16 Million |
| Interest Expense | 498 Thousand | 499 Thousand | 694 Thousand | 631 Thousand | 797 Thousand | 865 Thousand |
| Income Tax Expense | 5.34 Million | 9.28 Million | 12.62 Million | -33.14 Million | 1.25 Million | 340 Thousand |
| Earnings before Tax | 24.76 Million | 42.14 Million | 59 Million | 42.4 Million | -5.92 Million | -13.82 Million |
| Net Income | 19.42 Million | 32.86 Million | 46.38 Million | 83.11 Million | -7.18 Million | -13.98 Million |
| Earnings Per Share Basic | 0.38 | 0.65 | 0.94 | 1.67 | -0.15 | -0.30 |
| Earnings Per Share Diluted | 0.38 | 0.65 | 0.92 | 1.64 | -0.15 | -0.30 |
| Weighted Average Shares Outstanding | 50.7 Million | 50.41 Million | 49.33 Million | 48.33 Million | 48.33 Million | 46.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.84 Million | 50.92 Million | 50.55 Million | 49.11 Million | 48.33 Million | 46.14 Million |
| Gross Margin | 0.95 | 0.96 | 0.97 | 0.99 | 0.76 | 0.71 |
| EBIT Margin | 0.27 | 0.35 | 0.49 | 0.57 | -0.00 | -0.18 |
| Profit Margin | 0.16 | 0.24 | 0.36 | 0.89 | -0.09 | -0.21 |
| EBITDA | 31.64 Million | 47.84 Million | 62.94 Million | 43.42 Million | 3.06 Million | -10.33 Million |
| Earnings Before Tax Margin | 0.13 | 0.27 | 0.46 | 0.46 | -0.07 | -0.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 26.5 Million | 29.99 Million | 28.38 Million | 118.93 Million | 31.15 Million | 28.21 Million |
| Cost of Revenue | 16.41 Million | 20.85 Million | 19.02 Million | 79.36 Million | 1.01 Million | 860 Thousand |
| Gross Profit | 10.08 Million | 9.13 Million | 9.35 Million | 39.57 Million | 30.13 Million | 27.35 Million |
| Operating Expenses | 8.96 Million | 8.4 Million | 8.85 Million | 23.79 Million | 24.48 Million | 22.17 Million |
| Selling, General and Administrative Expenses | 10 Million | 8.4 Million | 9.57 Million | - | 8.09 Million | 7.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.04 Million | - | 711 Thousand | 741 Thousand | - | - |
| Cost and Expenses | 25.38 Million | 29.26 Million | 27.88 Million | 103.16 Million | 25.49 Million | 23.03 Million |
| Operating Income | 1.12 Million | 728 Thousand | 495 Thousand | 15.77 Million | 5.65 Million | 5.18 Million |
| Interest Expense | - | - | - | 498 Thousand | - | - |
| Income Tax Expense | 770 Thousand | 912 Thousand | 698 Thousand | 5.34 Million | 2.37 Million | 1.8 Million |
| Earnings before Tax | 3.44 Million | 4.08 Million | 2.71 Million | 24.76 Million | 8.43 Million | 7.41 Million |
| Net Income | 2.67 Million | 3.16 Million | 2.01 Million | 19.42 Million | 6.06 Million | 5.6 Million |
| Earnings Per Share Basic | 0.05 | 0.06 | 0.04 | - | 0.12 | 0.11 |
| Earnings Per Share Diluted | 0.05 | 0.06 | 0.04 | - | 0.12 | 0.11 |
| Weighted Average Shares Outstanding | 50.87 Million | 50.87 Million | 50.87 Million | 50.7 Million | 50.87 Million | 50.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.87 Million | 50.87 Million | 50.87 Million | 50.84 Million | 50.87 Million | 50.87 Million |
| Gross Margin | 0.38 | 0.30 | 0.33 | 0.33 | 0.97 | 0.97 |
| EBIT Margin | 0.10 | 0.08 | 0.07 | - | 0.23 | 0.24 |
| Profit Margin | 0.10 | 0.11 | 0.07 | 0.16 | 0.19 | 0.20 |
| EBITDA | 2.59 Million | 2.25 Million | 2.01 Million | - | 7.26 Million | 6.84 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.02 | 0.13 | 0.18 | 0.18 |
BRSP
PHO
CIBN
RBN
ZAL
FRIIF