BW Offshore Limited (BWO.OL)
NOK 27.6
(3.95%)
NOK 27.6
(3.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 659.2 Million | 774.1 Million | 829.3 Million | 886.3 Million | 1.15 Billion | 870.4 Million |
| Cost of Revenue | 187.2 Million | 208.8 Million | 270 Million | 284 Million | 412.3 Million | 671.6 Million |
| Gross Profit | 472 Million | 565.3 Million | 559.3 Million | 602.3 Million | 740.7 Million | 198.8 Million |
| Operating Expenses | 257.8 Million | 428 Million | 427.2 Million | 450.2 Million | 431.8 Million | 49.6 Million |
| Selling, General and Administrative Expenses | 28.6 Million | 19.4 Million | 8.6 Million | 39.1 Million | 24.6 Million | 18.2 Million |
| Research and Development Expenses | 5.1 Million | 4.6 Million | 3.8 Million | - | - | - |
| Other Expenses | 224.1 Million | 408.6 Million | 418.6 Million | 411.1 Million | 407.2 Million | 370 Million |
| Cost and Expenses | 521.3 Million | 636.8 Million | 697.2 Million | 734.2 Million | 844.1 Million | 721.2 Million |
| Operating Income | 137.9 Million | 123.6 Million | 169.4 Million | 124.2 Million | 232.6 Million | 157.5 Million |
| Interest Expense | 49.5 Million | 47.4 Million | 48.4 Million | 58.6 Million | 86.1 Million | 79.5 Million |
| Income Tax Expense | 15.7 Million | 20.2 Million | -15.3 Million | 38 Million | 78.2 Million | 40.3 Million |
| Earnings before Tax | 113.3 Million | 149.7 Million | 46.9 Million | -272 Million | 184.3 Million | 76.8 Million |
| Net Income | 100.4 Million | 129.7 Million | 62.6 Million | -310 Million | 82.6 Million | 33.5 Million |
| Earnings Per Share Basic | 0.52 | 0.72 | 0.35 | -1.45 | 0.45 | 0.18 |
| Earnings Per Share Diluted | 0.48 | 0.66 | 0.33 | -1.45 | 0.44 | 0.18 |
| Weighted Average Shares Outstanding | 191.68 Million | 211 Million | 215.09 Million | 213.47 Million | 184.95 Million | 184.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 207.15 Million | 211 Million | 215.09 Million | 213.47 Million | 188.85 Million | 184.95 Million |
| Gross Margin | 0.72 | 0.73 | 0.67 | 0.68 | 0.64 | 0.23 |
| EBIT Margin | 0.48 | 0.47 | 0.53 | 0.46 | 0.56 | 0.58 |
| Profit Margin | 0.15 | 0.17 | 0.08 | -0.35 | 0.07 | 0.04 |
| EBITDA | 319.5 Million | 405.9 Million | 365.3 Million | 408.2 Million | 644.9 Million | 494.9 Million |
| Earnings Before Tax Margin | 0.21 | 0.16 | 0.20 | 0.14 | 0.20 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 151.9 Million | 1.77 Billion | 1.84 Billion | 659.2 Million | 1.63 Billion | 1.78 Billion |
| Cost of Revenue | 45.5 Million | 1.35 Billion | 1.36 Billion | 187.2 Million | 1.33 Billion | 1.62 Billion |
| Gross Profit | 106.4 Million | 418.74 Million | 480.01 Million | 472 Million | 299.81 Million | 156.47 Million |
| Operating Expenses | 74.5 Million | 83.1 Million | 126.2 Million | 353.7 Million | 28.29 Million | 105.2 Million |
| Selling, General and Administrative Expenses | - | - | 28.6 Million | - | - | - |
| Research and Development Expenses | - | - | 2.5 Million | - | - | 2.6 Million |
| Other Expenses | 74.5 Million | -3.00 | 1.00 | - | -2.00 | 1.00 |
| Cost and Expenses | 120 Million | 1.35 Billion | 1.36 Billion | 540.9 Million | 1.33 Billion | 1.62 Billion |
| Operating Income | 31.9 Million | 418.74 Million | 480.01 Million | 137.9 Million | 299.81 Million | 156.47 Million |
| Interest Expense | 10.5 Million | 11.6 Million | 133.27 Million | 49.5 Million | 124.74 Million | 11.7 Million |
| Income Tax Expense | 2.3 Million | 28.4 Million | 26 Million | 15.7 Million | 75.47 Million | 32.15 Million |
| Earnings before Tax | 31.5 Million | 438.73 Million | 269.8 Million | 113.3 Million | 374.24 Million | 142.53 Million |
| Net Income | 29.2 Million | 389.28 Million | 432.33 Million | 100.4 Million | 314.49 Million | 128.6 Million |
| Earnings Per Share Basic | 0.16 | 2.15 | 2.39 | - | 1.74 | 0.71 |
| Earnings Per Share Diluted | 0.15 | 2.00 | 2.17 | - | 1.57 | 0.71 |
| Weighted Average Shares Outstanding | 180.8 Million | 180.8 Million | 180.8 Million | 207.15 Million | 180.8 Million | 180.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 194.73 Million | 194.73 Million | 267.01 Million | 207.15 Million | 200 Million | 180.8 Million |
| Gross Margin | 0.70 | 0.24 | 0.26 | 0.72 | 0.18 | 0.09 |
| EBIT Margin | 0.56 | 0.51 | 0.53 | - | 0.48 | 0.37 |
| Profit Margin | 0.19 | 0.22 | 0.23 | 0.15 | 0.19 | 0.07 |
| EBITDA | 85 Million | 899.56 Million | 987.1 Million | - | 780.99 Million | 652.67 Million |
| Earnings Before Tax Margin | 0.21 | 0.24 | 0.26 | 0.21 | 0.18 | 0.09 |
RBN
ZAL
FRIIF
ONCO
NETWORK18
QEC