Network18 Media & Investments Limited (NETWORK18.BO)
INR 70.51
(-2.74%)
INR 70.51
(-2.74%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 92.97 Billion | 61.46 Billion | 58.14 Billion | 46.82 Billion | 53.3 Billion | 50.9 Billion |
| Cost of Revenue | 79.08 Billion | 31.46 Billion | 24.26 Billion | 17.84 Billion | 24.21 Billion | 24.67 Billion |
| Gross Profit | 13.89 Billion | 30 Billion | 33.88 Billion | 28.98 Billion | 29.08 Billion | 26.22 Billion |
| Operating Expenses | 22.63 Billion | 29.81 Billion | 24.24 Billion | 22.08 Billion | 24.28 Billion | 25.48 Billion |
| Selling, General and Administrative Expenses | 22.63 Billion | 14.42 Billion | 10.88 Billion | 8.85 Billion | 9.67 Billion | 9.48 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 56.8 Million | 92.2 Million | 99.1 Million | 122.3 Million | 78.7 Million |
| Cost and Expenses | 92.98 Billion | 61.27 Billion | 48.5 Billion | 39.92 Billion | 48.49 Billion | 50.16 Billion |
| Operating Income | - | 218 Million | 9.67 Billion | 6.61 Billion | 4.21 Billion | 767.3 Million |
| Interest Expense | 3.22 Billion | 1.95 Billion | 954.5 Million | 1.56 Billion | 2.35 Billion | 1.97 Billion |
| Income Tax Expense | 78 Million | -2.3 Million | 1.01 Billion | -348.2 Million | 870.6 Million | -530.5 Million |
| Earnings before Tax | -4.99 Billion | -159.8 Million | 9.39 Billion | 5.11 Billion | 1.43 Billion | -2.3 Billion |
| Net Income | -2.54 Billion | -842.7 Million | 2.07 Billion | 322.8 Million | -2.36 Billion | -3.02 Billion |
| Earnings Per Share Basic | -2.45 | -0.81 | 2.00 | 0.31 | -2.29 | -2.93 |
| Earnings Per Share Diluted | -2.45 | -0.81 | 2.00 | 0.31 | -2.29 | -2.93 |
| Weighted Average Shares Outstanding | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
| Gross Margin | 0.15 | 0.49 | 0.58 | 0.62 | 0.55 | 0.52 |
| EBIT Margin | 0.02 | 0.05 | 0.20 | 0.18 | 0.12 | 0.04 |
| Profit Margin | -0.03 | -0.01 | 0.04 | 0.01 | -0.04 | -0.06 |
| EBITDA | 1.43 Billion | 2.35 Billion | 11.29 Billion | 8.39 Billion | 6.01 Billion | 1.64 Billion |
| Earnings Before Tax Margin | - | 0.00 | 0.17 | 0.14 | 0.08 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 18.25 Billion | 31.4 Billion | 92.97 Billion | 24.19 Billion | 17.73 Billion | 18.65 Billion |
| Cost of Revenue | 10.67 Billion | 27.31 Billion | 79.08 Billion | 20.55 Billion | 11.03 Billion | 12.38 Billion |
| Gross Profit | 7.58 Billion | 4.09 Billion | 13.89 Billion | 3.63 Billion | 6.69 Billion | 6.27 Billion |
| Operating Expenses | 10.05 Billion | 6.27 Billion | 22.63 Billion | 6.22 Billion | 8.84 Billion | 9.02 Billion |
| Selling, General and Administrative Expenses | 5.02 Billion | 6.27 Billion | - | 6.22 Billion | 3.89 Billion | 3.72 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.03 Billion | 1.51 Billion | 6.97 Billion | 1.6 Billion | 1.56 Billion | 1.86 Billion |
| Cost and Expenses | 20.73 Billion | 33.59 Billion | 101.71 Billion | 26.78 Billion | 19.88 Billion | 21.4 Billion |
| Operating Income | -2.47 Billion | -2.18 Billion | -8.74 Billion | -2.59 Billion | -2.14 Billion | -2.75 Billion |
| Interest Expense | 1.7 Billion | 1.5 Billion | 3.22 Billion | 1.13 Billion | 738.6 Million | 661.6 Million |
| Income Tax Expense | 45 Million | 34.8 Million | 78 Million | 100.7 Million | 59.8 Million | -65.4 Million |
| Earnings before Tax | -1.47 Billion | -2.17 Billion | -4.99 Billion | -2.12 Billion | -1.01 Billion | -1.17 Billion |
| Net Income | -958.4 Million | -1.02 Billion | -2.53 Billion | -959.5 Million | -580.8 Million | -609.9 Million |
| Earnings Per Share Basic | -0.63 | -0.99 | - | -0.93 | -0.56 | -0.59 |
| Earnings Per Share Diluted | -0.63 | -0.99 | - | -0.93 | -0.56 | -0.59 |
| Weighted Average Shares Outstanding | 1.52 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.52 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
| Gross Margin | 0.42 | 0.13 | 0.15 | 0.15 | 0.38 | 0.34 |
| EBIT Margin | 0.05 | -0.05 | - | -0.08 | 0.01 | 0.00 |
| Profit Margin | -0.05 | -0.03 | -0.03 | -0.04 | -0.03 | -0.03 |
| EBITDA | 907.6 Million | -1.48 Billion | - | -1.89 Billion | 152 Million | 52.4 Million |
| Earnings Before Tax Margin | -0.14 | -0.07 | -0.09 | -0.11 | -0.12 | -0.15 |
QEC
BWO
RBN
NDATF
BMKS3
ONCO