USD 0.38
(-18.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 58.46 Thousand | - | - | - | - |
Cost of Revenue | 1.18 Million | 6752.00 | 4890.00 | 3056.00 | 573.00 |
Gross Profit | -1.12 Million | -6752.00 | -4890.00 | -3056.00 | -573.00 |
Operating Expenses | 34.9 Million | 13.48 Million | 3.41 Million | 1.62 Million | 879.65 Thousand |
Selling, General and Administrative Expenses | 14.77 Million | 9.35 Million | 2.09 Million | 1.09 Million | 819.48 Thousand |
Research and Development Expenses | 1.94 Million | 4.12 Million | 1.32 Million | 524.9 Thousand | 60.17 Thousand |
Other Expenses | 18.18 Million | - | - | - | - |
Cost and Expenses | 36.09 Million | 13.48 Million | 3.41 Million | 1.62 Million | 880.23 Thousand |
Operating Income | -36.03 Million | -13.48 Million | -3.41 Million | -1.62 Million | -880.23 Thousand |
Interest Expense | 671.62 Thousand | - | - | - | - |
Income Tax Expense | -12.59 Thousand | -61.41 Thousand | -4.00 | -203.24 Thousand | -3.00 |
Earnings before Tax | -37.42 Million | -13.41 Million | -3.41 Million | -1.59 Million | -821.91 Thousand |
Net Income | -37.4 Million | -13.41 Million | -3.41 Million | -1.59 Million | -821.91 Thousand |
Earnings Per Share Basic | -2.19 | -1.09 | -0.31 | -0.14 | -0.07 |
Earnings Per Share Diluted | -2.19 | -1.09 | -0.31 | -0.14 | -0.07 |
Weighted Average Shares Outstanding | 17.11 Million | 12.27 Million | 10.91 Million | 11.04 Million | 11.04 Million |
Weighted Average Shares Outstanding (Diluted) | 17.11 Million | 12.27 Million | 10.91 Million | 11.04 Million | 11.04 Million |
Gross Margin | -19.28 | - | - | - | - |
EBIT Margin | -627.84 | - | - | - | - |
Profit Margin | -639.86 | - | - | - | - |
EBITDA | -36.7 Million | -13.53 Million | -3.41 Million | -1.61 Million | -821.34 Thousand |
Earnings Before Tax Margin | -616.34 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 704.84 Thousand | 700.43 Thousand | 58.46 Thousand | 58.46 Thousand | - | - |
Cost of Revenue | 604.13 Thousand | 542.43 Thousand | 1.19 Million | 1.19 Million | 1617.00 | 1571.00 |
Gross Profit | 100.71 Thousand | 158 Thousand | -1.13 Million | -1.14 Million | -1617.00 | -1571.00 |
Operating Expenses | 2.21 Million | 3.75 Million | 4.25 Million | 14.74 Million | 4.48 Million | 3.14 Million |
Selling, General and Administrative Expenses | 2.22 Million | 3.7 Million | 4.25 Million | - | 4.26 Million | 2.3 Million |
Research and Development Expenses | -3680.00 | 48.96 Thousand | -198.92 Thousand | - | 219.23 Thousand | 846.85 Thousand |
Other Expenses | -279.6 Thousand | 254.9 Thousand | 4.25 Million | -134.1 Thousand | - | - |
Cost and Expenses | 2.82 Million | 4.29 Million | 5.45 Million | 15.93 Million | 4.48 Million | 3.14 Million |
Operating Income | -13.61 Million | -3.59 Million | -5.39 Million | -15.88 Million | -4.48 Million | -6.64 Million |
Interest Expense | 361.31 Thousand | 413.05 Thousand | 188.53 Thousand | 671.62 Thousand | 269.09 Thousand | 213.99 Thousand |
Income Tax Expense | 50.76 Thousand | -121.56 Thousand | -12.59 Thousand | -12.59 Thousand | 269.09 Thousand | 213.99 Thousand |
Earnings before Tax | -14.25 Million | -11.24 Million | -22.36 Million | -37.42 Million | -5.34 Million | -6.86 Million |
Net Income | -14.3 Million | -11.11 Million | -22.35 Million | -37.4 Million | -5.34 Million | -6.86 Million |
Earnings Per Share Basic | -0.64 | -0.50 | -1.00 | - | -0.31 | -0.43 |
Earnings Per Share Diluted | -0.64 | -0.50 | -1.00 | - | -0.31 | -0.43 |
Weighted Average Shares Outstanding | 22.19 Million | 22.14 Million | 22.32 Million | 17.11 Million | 17.52 Million | 15.9 Million |
Weighted Average Shares Outstanding (Diluted) | 22.19 Million | 22.14 Million | 22.32 Million | 17.11 Million | 17.52 Million | 15.9 Million |
Gross Margin | 0.14 | 0.23 | -19.42 | -19.50 | - | - |
EBIT Margin | -3.11 | -4.84 | -91.60 | - | - | - |
Profit Margin | -20.30 | -15.87 | -382.29 | -639.86 | - | - |
EBITDA | -2.19 Million | -3.38 Million | -5.35 Million | - | -4.48 Million | -3.14 Million |
Earnings Before Tax Margin | -19.32 | -5.13 | -92.27 | -271.62 | - | - |
NETWORK18
QEC
BWO
ULTRAMAR
NDATF
BMKS3