INR 567.05
(2.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.58 Billion | 5.54 Billion | 4.88 Billion | 3.06 Billion | 3.04 Billion | 3.04 Billion |
Cost of Revenue | 3.41 Billion | 2.96 Billion | 2.88 Billion | 1.51 Billion | 1.39 Billion | 1.47 Billion |
Gross Profit | 2.17 Billion | 2.57 Billion | 1.99 Billion | 1.54 Billion | 1.64 Billion | 1.57 Billion |
Operating Expenses | 716.61 Million | 1.72 Billion | 1.27 Billion | 872.5 Million | 962.71 Million | 907.83 Million |
Selling, General and Administrative Expenses | 197.02 Million | 243.2 Million | 221.17 Million | 113.95 Million | 106.75 Million | 91.5 Million |
Research and Development Expenses | - | 19.89 Million | 14.1 Million | 15.45 Million | 13.5 Million | 12.96 Million |
Other Expenses | - | 1.96 Million | 2.61 Million | 6.01 Million | 4.8 Million | 2.48 Million |
Cost and Expenses | 4.12 Billion | 4.68 Billion | 4.16 Billion | 2.39 Billion | 2.36 Billion | 2.38 Billion |
Operating Income | 1.47 Billion | 844.85 Million | 729.19 Million | 683.78 Million | 678.91 Million | 654.95 Million |
Interest Expense | 65.99 Million | 44.96 Million | 29.57 Million | 10.76 Million | 11.01 Million | 1.09 Million |
Income Tax Expense | 179.61 Million | 217.1 Million | 193.05 Million | 191.66 Million | 156.15 Million | 238.87 Million |
Earnings before Tax | 755.56 Million | 909.1 Million | 776.09 Million | 749.53 Million | 776.22 Million | 803.65 Million |
Net Income | 575.95 Million | 691.99 Million | 583.03 Million | 557.86 Million | 620.13 Million | 564.78 Million |
Earnings Per Share Basic | 19.72 | 23.70 | 19.97 | 19.11 | 21.24 | 19.34 |
Earnings Per Share Diluted | 19.72 | 23.70 | 19.97 | 19.11 | 21.24 | 19.34 |
Weighted Average Shares Outstanding | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million |
Weighted Average Shares Outstanding (Diluted) | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million |
Gross Margin | 0.39 | 0.46 | 0.41 | 0.51 | 0.54 | 0.52 |
EBIT Margin | 0.19 | 0.20 | 0.19 | 0.26 | 0.28 | 0.25 |
Profit Margin | 0.10 | 0.12 | 0.12 | 0.18 | 0.20 | 0.19 |
EBITDA | 1.04 Billion | 1.12 Billion | 931.46 Million | 853.99 Million | 879.75 Million | 867.88 Million |
Earnings Before Tax Margin | 0.26 | 0.15 | 0.15 | 0.22 | 0.22 | 0.21 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.6 Billion | 5.6 Billion | 1.35 Billion | 1.48 Billion | 1.46 Billion | 1.3 Billion |
Cost of Revenue | 1.22 Billion | 4.2 Billion | 1.03 Billion | 838.4 Million | 803.1 Million | 638.2 Million |
Gross Profit | 382.4 Million | 1.4 Billion | 323.5 Million | 643.8 Million | 659.8 Million | 667 Million |
Operating Expenses | 173 Million | 688 Million | 184.1 Million | 471.5 Million | 472.7 Million | 448 Million |
Selling, General and Administrative Expenses | 173 Million | - | 184.1 Million | 177.6 Million | 171.9 Million | 154.4 Million |
Research and Development Expenses | - | - | 30.08 Million | - | - | - |
Other Expenses | 28.2 Million | 103.8 Million | 19.5 Million | 16.9 Million | 49.3 Million | 18.1 Million |
Cost and Expenses | 1.39 Billion | 4.88 Billion | 1.21 Billion | 1.3 Billion | 1.27 Billion | 1.08 Billion |
Operating Income | 209.4 Million | 717.8 Million | 139.4 Million | 172.3 Million | 187.1 Million | 219 Million |
Interest Expense | 17 Million | 66 Million | 16.7 Million | 16.5 Million | 16.8 Million | 16 Million |
Income Tax Expense | 55.2 Million | 179.6 Million | 33.5 Million | 43.3 Million | 47.1 Million | 55.7 Million |
Earnings before Tax | 220.6 Million | 755.6 Million | 142.2 Million | 172.7 Million | 219.6 Million | 221.1 Million |
Net Income | 165.4 Million | 575.95 Million | 108.65 Million | 129.4 Million | 172.5 Million | 165.4 Million |
Earnings Per Share Basic | 5.66 | - | 3.72 | 4.43 | 5.91 | 5.66 |
Earnings Per Share Diluted | 5.66 | - | 3.72 | 4.43 | 5.91 | 5.66 |
Weighted Average Shares Outstanding | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million |
Weighted Average Shares Outstanding (Diluted) | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million |
Gross Margin | 0.24 | 0.25 | 0.24 | 0.43 | 0.45 | 0.51 |
EBIT Margin | 0.16 | - | 0.15 | 0.17 | 0.20 | 0.22 |
Profit Margin | 0.10 | 0.10 | 0.08 | 0.09 | 0.12 | 0.13 |
EBITDA | 264.8 Million | - | 197.7 Million | 246.8 Million | 291.3 Million | 287.4 Million |
Earnings Before Tax Margin | 0.13 | 0.13 | 0.10 | 0.12 | 0.13 | 0.17 |
NDATF
BMKS3
ONCO
SNYNF
YZOFF
PRECHA