nDatalyze Corp. (NDATF)
USD 0.05
(0.0%)
USD 0.05
(0.0%)
| Breakdown | 2024 | 2024 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 96.34 Thousand | 70.93 Thousand | 335.14 Thousand | 523.51 Thousand | 395.69 Thousand | 162.39 Thousand |
| Cost of Revenue | 31.14 Thousand | 22.92 Thousand | 155.24 Thousand | 226.71 Thousand | 159.9 Thousand | 54.94 Thousand |
| Gross Profit | 65.2 Thousand | 48 Thousand | 179.89 Thousand | 296.79 Thousand | 235.79 Thousand | 107.44 Thousand |
| Operating Expenses | 381.76 Thousand | 281.07 Thousand | 1.1 Million | 838.91 Thousand | 269.59 Thousand | 344.7 Thousand |
| Selling, General and Administrative Expenses | 235.53 Thousand | 173.41 Thousand | 448.81 Thousand | 820.44 Thousand | 261.8 Thousand | 317.5 Thousand |
| Research and Development Expenses | 146.22 Thousand | 107.65 Thousand | 656 Thousand | 18.47 Thousand | 7787.09 | 2447.00 |
| Other Expenses | - | 289.91 Thousand | - | - | -275.00 | -17.94 Thousand |
| Cost and Expenses | 412.9 Thousand | 304 Thousand | 1.26 Million | 1.06 Million | 429.49 Thousand | 399.64 Thousand |
| Operating Income | -316.56 Thousand | -233.07 Thousand | -924.92 Thousand | -542.11 Thousand | -33.79 Thousand | -253.87 Thousand |
| Interest Expense | 1651.00 | 1651.00 | 3790.49 | 7135.86 | 7825.83 | 3084.00 |
| Income Tax Expense | -138.73 Thousand | -102.14 Thousand | -5193.59 | -1225.12 | -2801.80 | -14.86 Thousand |
| Earnings before Tax | -294.33 Thousand | -216.7 Thousand | -925.52 Thousand | -551.75 Thousand | -27.26 Thousand | -256.96 Thousand |
| Net Income | -155.6 Thousand | -114.56 Thousand | -925.52 Thousand | -551.75 Thousand | -27.26 Thousand | -256.96 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.03 | -0.02 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.03 | -0.02 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 38.88 Million | 38.88 Million | 36.58 Million | 25.81 Million | 25.74 Million | 25.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.88 Million | 38.88 Million | 36.58 Million | 25.81 Million | 25.74 Million | 25.74 Million |
| Gross Margin | 0.68 | 0.68 | 0.54 | 0.57 | 0.60 | 0.66 |
| EBIT Margin | -3.02 | -3.26 | -2.76 | -1.03 | -0.08 | -1.56 |
| Profit Margin | -1.62 | -1.62 | -2.76 | -1.05 | -0.07 | -1.58 |
| EBITDA | -290.5 Thousand | -231.45 Thousand | -1.16 Million | -541.34 Thousand | -33.5 Thousand | -253.42 Thousand |
| Earnings Before Tax Margin | -3.29 | -3.29 | -2.76 | -1.04 | -0.09 | -1.56 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 70.93 Thousand | 5510.91 | 28.03 Thousand | 27.58 Thousand | 9970.86 | 26.86 Thousand |
| Cost of Revenue | 22.92 Thousand | 1887.77 | 1081.18 | 14.86 Thousand | 5172.47 | 40.13 Thousand |
| Gross Profit | 48 Thousand | 3623.14 | 26.94 Thousand | 12.72 Thousand | 4798.38 | -13.27 Thousand |
| Operating Expenses | 281.07 Thousand | 112.71 Thousand | 223.43 Thousand | -98.77 Thousand | 43.46 Thousand | 383.13 Thousand |
| Selling, General and Administrative Expenses | - | 66.54 Thousand | 193.88 Thousand | -116.51 Thousand | 29.14 Thousand | 361.46 Thousand |
| Research and Development Expenses | - | 46.17 Thousand | 29.55 Thousand | 17.73 Thousand | 14.31 Thousand | 21.66 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 304 Thousand | 114.6 Thousand | 224.51 Thousand | -83.91 Thousand | 48.63 Thousand | 423.26 Thousand |
| Operating Income | -233.07 Thousand | -109.09 Thousand | -196.48 Thousand | 111.49 Thousand | -38.66 Thousand | -396.39 Thousand |
| Interest Expense | 1651.00 | 1347.00 | 245.42 | 70.28 | - | -14.00 |
| Income Tax Expense | -102.14 Thousand | -31.46 Thousand | -70.75 Thousand | -4048.93 | -4231.35 | -33.42 Thousand |
| Earnings before Tax | -216.7 Thousand | -106.33 Thousand | -191.32 Thousand | 115.51 Thousand | -34.21 Thousand | -363.13 Thousand |
| Net Income | -114.56 Thousand | -74.87 Thousand | -120.56 Thousand | 115.51 Thousand | -34.21 Thousand | -363.13 Thousand |
| Earnings Per Share Basic | - | -0.00 | -0.00 | 0.00 | -0.00 | -0.01 |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | 0.00 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 38.88 Million | 41.02 Million | 39.24 Million | 38.71 Million | 38.71 Million | 38.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.88 Million | 41.02 Million | 39.24 Million | 38.71 Million | 38.71 Million | 38.71 Million |
| Gross Margin | 0.68 | 0.66 | 0.96 | 0.46 | 0.48 | -0.49 |
| EBIT Margin | - | -19.72 | -6.99 | 4.06 | -3.84 | -14.74 |
| Profit Margin | -1.62 | -13.59 | -4.30 | 4.19 | -3.43 | -13.52 |
| EBITDA | - | -108.65 Thousand | -196.01 Thousand | 111.85 Thousand | -38.3 Thousand | -396.05 Thousand |
| Earnings Before Tax Margin | -3.29 | -19.80 | -7.01 | 4.04 | -3.88 | -14.75 |
BMKS3
ONCO
NETWORK18
YZOFF
PRECHA
ULTRAMAR