NOK 1.85
(0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 35.7 Million | 51.75 Million | 30.4 Million | 21.92 Million | 32.84 Million | 32.96 Million |
Cost of Revenue | 16.08 Million | 30.03 Million | 19.74 Million | 22.68 Million | 27.75 Million | 25.55 Million |
Gross Profit | 19.62 Million | 21.71 Million | 10.66 Million | -758 Thousand | 5.09 Million | 7.41 Million |
Operating Expenses | 6.45 Million | 6.31 Million | 2.88 Million | 3.02 Million | 4.84 Million | 5.14 Million |
Selling, General and Administrative Expenses | 6.45 Million | 6.31 Million | 2.88 Million | 3.02 Million | 4.84 Million | 5.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -1.56 Million |
Cost and Expenses | 22.53 Million | 36.35 Million | 22.62 Million | 25.7 Million | 32.6 Million | 30.7 Million |
Operating Income | - | 15.2 Million | 8.45 Million | -3.27 Million | 8.91 Million | 2.26 Million |
Interest Expense | - | 156 Thousand | 433 Thousand | 619 Thousand | 748 Thousand | 609 Thousand |
Income Tax Expense | - | -44 Thousand | -7000.00 | -10 Thousand | 7 Million | 6.11 Million |
Earnings before Tax | -23.7 Million | 14.06 Million | -4.3 Million | -117.63 Million | 72.7 Million | 19.58 Million |
Net Income | -23.7 Million | 14.06 Million | -4.3 Million | -117.62 Million | 65.7 Million | 13.46 Million |
Earnings Per Share Basic | -0.06 | 0.03 | -0.01 | -0.28 | 0.16 | 0.03 |
Earnings Per Share Diluted | -0.06 | 0.03 | -0.01 | -0.28 | 0.16 | 0.03 |
Weighted Average Shares Outstanding | 395.13 Million | 428.51 Million | 428.03 Million | 427.61 Million | 415.65 Million | 388.71 Million |
Weighted Average Shares Outstanding (Diluted) | 428.51 Million | 430.89 Million | 428.03 Million | 427.61 Million | 417.04 Million | 395.71 Million |
Gross Margin | 0.55 | 0.42 | 0.35 | -0.03 | 0.16 | 0.22 |
EBIT Margin | 0.37 | 0.49 | 0.48 | 0.28 | 0.67 | 0.17 |
Profit Margin | -0.66 | 0.27 | -0.14 | -5.37 | 2.00 | 0.41 |
EBITDA | 13.17 Million | 25.29 Million | 2.21 Million | 6.14 Million | 22.01 Million | 32.2 Million |
Earnings Before Tax Margin | - | 0.29 | 0.28 | -0.15 | 0.27 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.84 Million | 8.99 Million | 9.74 Million | 41.7 Million | 10.72 Million | 10.7 Million |
Cost of Revenue | 6.49 Million | 7.99 Million | 8.3 Million | 34.7 Million | 10 Million | 7.76 Million |
Gross Profit | 2.35 Million | 1 Million | 1.43 Million | 6.99 Million | 718 Thousand | 2.93 Million |
Operating Expenses | 1.42 Million | 1.5 Million | 1.95 Million | 6.45 Million | 1.4 Million | 1.56 Million |
Selling, General and Administrative Expenses | 1.42 Million | 1.5 Million | 1.95 Million | - | 1.4 Million | 1.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.91 Million | 9.49 Million | 10.26 Million | 41.16 Million | 11.41 Million | 9.33 Million |
Operating Income | 933 Thousand | -501 Thousand | -519 Thousand | 25.12 Million | -685 Thousand | 1.36 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 2.82 Million | 3.2 Million | 23.01 Million | 3.19 Million | -6000.00 |
Earnings before Tax | 1.26 Million | -175 Thousand | -26 Million | -23.7 Million | -337 Thousand | 1.68 Million |
Net Income | 1.26 Million | -175 Thousand | -26 Million | -23.7 Million | -337 Thousand | 1.69 Million |
Earnings Per Share Basic | 0.02 | -0.00 | -0.07 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.02 | -0.00 | -0.06 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 428.51 Million | 428.51 Million | 371.2 Million | 395.13 Million | 428.51 Million | 428.51 Million |
Weighted Average Shares Outstanding (Diluted) | 431.32 Million | 428.51 Million | 428.51 Million | 428.51 Million | 428.51 Million | 431.1 Million |
Gross Margin | 0.27 | 0.11 | 0.15 | 0.17 | 0.07 | 0.27 |
EBIT Margin | 0.43 | 0.26 | 0.28 | - | 0.23 | 0.43 |
Profit Margin | 0.14 | -0.02 | -2.67 | -0.57 | -0.03 | 0.16 |
EBITDA | 3.79 Million | 2.36 Million | 2.72 Million | - | 2.47 Million | 4.61 Million |
Earnings Before Tax Margin | 0.11 | -0.06 | -0.05 | 0.60 | -0.06 | 0.13 |
BWO
RBN
ZAL
BMKS3
ONCO
NETWORK18