USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | 2.27 Billion | 2.49 Billion | 2.76 Billion | 2.88 Billion | 2.5 Billion | 2.01 Billion |
Cost of Revenue | 1.37 Billion | 1.44 Billion | 1.5 Billion | 1.48 Billion | 1.26 Billion | 1.06 Billion |
Gross Profit | 899.03 Million | 1.05 Billion | 1.25 Billion | 1.4 Billion | 1.24 Billion | 943.73 Million |
Operating Expenses | 820.06 Million | 853.85 Million | 919.4 Million | 905.5 Million | 822.6 Million | 624.96 Million |
Selling, General and Administrative Expenses | 667.56 Million | 689.14 Million | 760.8 Million | 759 Million | 699.24 Million | 512.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.19 Billion | 2.3 Billion | 2.42 Billion | 2.38 Billion | 2.08 Billion | 1.69 Billion |
Operating Income | 647.18 Million | -126.04 Million | -1.4 Billion | 501.3 Million | 418.81 Million | 318.77 Million |
Interest Expense | 120.13 Million | 124.66 Million | 110.3 Million | 120.7 Million | 121.45 Million | 153.24 Million |
Income Tax Expense | 46.63 Million | 12.03 Million | -13.7 Million | 139.7 Million | 81.64 Million | 61.12 Million |
Earnings before Tax | -617.28 Million | -255.93 Million | -1.52 Billion | 369.2 Million | 250.14 Million | 165.52 Million |
Net Income | -663.91 Million | -267.97 Million | -1.51 Billion | 229.5 Million | 168.5 Million | 104.4 Million |
Earnings Per Share Basic | - | -2.15 | -12.18 | 1.77 | 1.23 | 0.87 |
Earnings Per Share Diluted | - | -2.15 | -11.97 | 1.66 | 1.22 | 0.87 |
Weighted Average Shares Outstanding | - | 124.56 Million | 124.47 Million | 129.81 Million | 136.91 Million | 119.77 Million |
Weighted Average Shares Outstanding (Diluted) | - | 124.56 Million | 126.65 Million | 138.31 Million | 137.66 Million | 119.77 Million |
Gross Margin | 0.40 | 0.42 | 0.46 | 0.49 | 0.49 | 0.47 |
EBIT Margin | 0.35 | 0.28 | 0.18 | 0.22 | 0.23 | 0.21 |
Profit Margin | -0.29 | -0.11 | -0.55 | 0.08 | 0.07 | 0.05 |
EBITDA | 799.68 Million | 362.35 Million | -1.26 Billion | 647.8 Million | 589.37 Million | 431.05 Million |
Earnings Before Tax Margin | 0.28 | -0.05 | -0.51 | 0.17 | 0.17 | 0.16 |
Breakdown | 2013 FY | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.27 Billion | 503.48 Million | 595.2 Million | 593.67 Million | 580.38 Million | 595.23 Million |
Cost of Revenue | 1.37 Billion | 313.62 Million | 356.85 Million | 345.58 Million | 357.68 Million | 355.13 Million |
Gross Profit | 899.03 Million | 189.85 Million | 238.34 Million | 248.08 Million | 222.69 Million | 240.1 Million |
Operating Expenses | 820.06 Million | 196.28 Million | 197.94 Million | 215 Million | 210.77 Million | 217.85 Million |
Selling, General and Administrative Expenses | - | 158.08 Million | 160.83 Million | 176.41 Million | 172.16 Million | 176.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.19 Billion | 509.9 Million | 554.8 Million | 560.59 Million | 568.46 Million | 572.98 Million |
Operating Income | 647.18 Million | 61.54 Million | -468.85 Million | 29.23 Million | 11.91 Million | 22.25 Million |
Interest Expense | - | 33.47 Million | 31.07 Million | 31.61 Million | - | 31.73 Million |
Income Tax Expense | 46.63 Million | 92.82 Million | -32.28 Million | -3.47 Million | -10.43 Million | -7.45 Million |
Earnings before Tax | -617.28 Million | -95.02 Million | -499.92 Million | -2.38 Million | -19.94 Million | -9.48 Million |
Net Income | -663.91 Million | -187.84 Million | -467.64 Million | 1.08 Million | -9.51 Million | -2.03 Million |
Earnings Per Share Basic | - | -1.49 | -3.71 | 0.01 | -0.08 | -0.02 |
Earnings Per Share Diluted | - | -1.49 | -3.71 | 0.01 | -0.08 | -0.02 |
Weighted Average Shares Outstanding | - | 125.97 Million | 125.93 Million | 125.45 Million | 124.65 Million | 124.6 Million |
Weighted Average Shares Outstanding (Diluted) | - | 125.97 Million | 125.93 Million | 131.01 Million | 124.65 Million | 124.6 Million |
Gross Margin | 0.40 | 0.38 | 0.40 | 0.42 | 0.38 | 0.40 |
EBIT Margin | - | 0.17 | 0.99 | 0.13 | 0.09 | 0.11 |
Profit Margin | -0.29 | -0.37 | -0.79 | 0.00 | -0.02 | -0.00 |
EBITDA | - | 86.89 Million | 586.75 Million | 75.51 Million | 50.52 Million | 63.29 Million |
Earnings Before Tax Margin | 0.28 | 0.12 | -0.79 | 0.05 | 0.02 | 0.04 |
LNKB
6387
DEME
5489
0MDT
473000