SAMCO Inc. (6387.T)
JPY 2260.0
(0.49%)
JPY 2260.0
(0.49%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.2 Billion | 7.83 Billion | 6.4 Billion | 5.74 Billion | 5.86 Billion | 4.93 Billion |
| Cost of Revenue | 4 Billion | 3.96 Billion | 3.21 Billion | 2.81 Billion | 3.01 Billion | 2.66 Billion |
| Gross Profit | 4.19 Billion | 3.86 Billion | 3.18 Billion | 2.93 Billion | 2.85 Billion | 2.27 Billion |
| Operating Expenses | 2.17 Billion | 2.01 Billion | 1.81 Billion | 1.94 Billion | 1.95 Billion | 1.94 Billion |
| Selling, General and Administrative Expenses | 2.16 Billion | 1.63 Billion | 1.43 Billion | 1.55 Billion | 1.62 Billion | 1.64 Billion |
| Research and Development Expenses | - | 242.55 Million | 255.31 Million | 264.77 Million | 205.17 Million | 170.53 Million |
| Other Expenses | 11.1 Million | 17.85 Million | 1.81 Billion | 1.94 Billion | 1.95 Billion | 1.94 Billion |
| Cost and Expenses | 6.18 Billion | 5.97 Billion | 5.03 Billion | 4.75 Billion | 4.96 Billion | 4.6 Billion |
| Operating Income | 2.01 Billion | 1.85 Billion | 1.37 Billion | 989.42 Million | 902.23 Million | 327.74 Million |
| Interest Expense | 4.84 Million | 4.26 Million | 3.86 Million | 3.54 Million | 3.53 Million | 3.51 Million |
| Income Tax Expense | 616.66 Million | 561.03 Million | 428.49 Million | 288.94 Million | 275.59 Million | 89.49 Million |
| Earnings before Tax | 2.08 Billion | 1.92 Billion | 1.48 Billion | 1.04 Billion | 910.33 Million | 305.1 Million |
| Net Income | 1.47 Billion | 1.36 Billion | 1.05 Billion | 755.82 Million | 634.74 Million | 215.61 Million |
| Earnings Per Share Basic | 183.27 | 170.09 | 131.09 | 94.10 | 79.02 | 26.84 |
| Earnings Per Share Diluted | 183.27 | 170.09 | 131.09 | 94.10 | 79.02 | 26.84 |
| Weighted Average Shares Outstanding | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million |
| Gross Margin | 0.51 | 0.49 | 0.50 | 0.51 | 0.49 | 0.46 |
| EBIT Margin | 0.26 | 0.25 | 0.24 | 0.20 | 0.18 | 0.08 |
| Profit Margin | 0.18 | 0.17 | 0.16 | 0.13 | 0.11 | 0.04 |
| EBITDA | 2.11 Billion | 1.96 Billion | 1.53 Billion | 1.1 Billion | 1.01 Billion | 401.34 Million |
| Earnings Before Tax Margin | 0.25 | 0.24 | 0.21 | 0.17 | 0.15 | 0.07 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.44 Billion | 1.65 Billion | 2.72 Billion | 1.38 Billion | 7.83 Billion | 2.25 Billion |
| Cost of Revenue | 1.1 Billion | 853.63 Million | 1.38 Billion | 669.36 Million | 3.96 Billion | 1.17 Billion |
| Gross Profit | 1.34 Billion | 800.16 Million | 1.34 Billion | 710.86 Million | 3.86 Billion | 1.07 Billion |
| Operating Expenses | 615.25 Million | 521.32 Million | 561.34 Million | 478.23 Million | 2.01 Billion | 533.05 Million |
| Selling, General and Administrative Expenses | 605.05 Million | 447.32 Million | 501.34 Million | 416.23 Million | - | 290.68 Million |
| Research and Development Expenses | 66 Million | 74 Million | 60 Million | 62 Million | - | 242.37 Million |
| Other Expenses | 615.25 Million | 3.35 Million | 5.12 Million | 7.93 Million | 17.85 Million | 3.32 Million |
| Cost and Expenses | 1.71 Billion | 1.37 Billion | 1.94 Billion | 1.14 Billion | 5.97 Billion | 1.7 Billion |
| Operating Income | 725.45 Million | 278.83 Million | 780.24 Million | 232.63 Million | 1.85 Billion | 544.24 Million |
| Interest Expense | 1.5 Million | 1.13 Million | 1.1 Million | 1.1 Million | 4.26 Million | 1.12 Million |
| Income Tax Expense | 204.04 Million | 96.07 Million | 233.19 Million | 83.34 Million | 561.03 Million | 178.65 Million |
| Earnings before Tax | 703.65 Million | 321.18 Million | 785.79 Million | 278.01 Million | 1.92 Billion | 577.9 Million |
| Net Income | 499.61 Million | 225.1 Million | 552.6 Million | 194.66 Million | 1.36 Billion | 399.25 Million |
| Earnings Per Share Basic | 62.24 | 28.03 | 68.80 | 24.24 | - | 49.70 |
| Earnings Per Share Diluted | 62.24 | 28.03 | 68.80 | 24.24 | - | 49.70 |
| Weighted Average Shares Outstanding | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million |
| Gross Margin | 0.55 | 0.48 | 0.49 | 0.52 | 0.49 | 0.48 |
| EBIT Margin | 0.29 | 0.18 | 0.29 | 0.20 | - | 0.26 |
| Profit Margin | 0.20 | 0.14 | 0.20 | 0.14 | 0.17 | 0.18 |
| EBITDA | 705.16 Million | 304.11 Million | 799.14 Million | 279.12 Million | - | 579.02 Million |
| Earnings Before Tax Margin | 0.30 | 0.17 | 0.29 | 0.17 | 0.24 | 0.24 |
DEME
MODV
CANL
473000
EDMCQ
LNKB