USD 6.46
(1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 66.28 Million | 35.94 Million | 18.24 Million | 13.32 Million |
Cost of Revenue | - | - | - | - |
Gross Profit | 66.28 Million | 35.94 Million | 18.24 Million | 13.32 Million |
Operating Expenses | 39.79 Million | 1.23 Million | -18.14 Million | -8.49 Million |
Selling, General and Administrative Expenses | 1.69 Million | 16.86 Million | 7.23 Million | 4.61 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 18.36 Million | -7.73 Million | -25.37 Million | -13.1 Million |
Cost and Expenses | 39.79 Million | 1.23 Million | -18.14 Million | -8.49 Million |
Operating Income | - | 12.99 Million | 100 Thousand | 4.83 Million |
Interest Expense | 26.48 Million | 7.27 Million | 2.39 Million | 2.71 Million |
Income Tax Expense | -3.36 Million | 1.22 Million | -189 Thousand | 645 Thousand |
Earnings before Tax | -15.32 Million | 6.82 Million | 100 Thousand | 4.83 Million |
Net Income | -11.96 Million | 5.59 Million | 289 Thousand | 4.19 Million |
Earnings Per Share Basic | -0.67 | 0.49 | 0.04 | 0.74 |
Earnings Per Share Diluted | -0.67 | 0.49 | 0.04 | 0.74 |
Weighted Average Shares Outstanding | 17.75 Million | 11.31 Million | 6.87 Million | 5.69 Million |
Weighted Average Shares Outstanding (Diluted) | 17.75 Million | 11.31 Million | 7.25 Million | 5.69 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.39 | 0.03 | 0.39 |
Profit Margin | -0.18 | 0.16 | 0.02 | 0.31 |
EBITDA | - | 7.92 Million | - | 5.14 Million |
Earnings Before Tax Margin | - | 0.36 | 0.01 | 0.36 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 42.87 Million | 41.3 Million | 40.5 Million | 24.27 Million | 66.28 Million | 9.23 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 42.87 Million | 41.3 Million | 40.5 Million | 24.27 Million | 66.28 Million | 9.23 Million |
Operating Expenses | 5.02 Million | 6 Million | 4.7 Million | 3.29 Million | 9.87 Million | -7.64 Million |
Selling, General and Administrative Expenses | - | 10.72 Million | 748 Thousand | 8.46 Million | - | 4.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.02 Million | -6 Million | -4.7 Million | -3.29 Million | -9.87 Million | -12.11 Million |
Cost and Expenses | 32.37 Million | 33.23 Million | 31.91 Million | 31.42 Million | 70.43 Million | -7.64 Million |
Operating Income | 10.5 Million | 41.3 Million | 35.8 Million | 20.98 Million | 56.41 Million | 1.58 Million |
Interest Expense | 1.92 Million | 14.96 Million | 2.04 Million | 1.34 Million | 26.48 Million | 6.42 Million |
Income Tax Expense | 2.02 Million | 1.63 Million | 1.59 Million | -3.44 Million | -3.36 Million | 347 Thousand |
Earnings before Tax | 9.12 Million | 7.44 Million | 7.32 Million | -16.63 Million | -15.32 Million | 1.58 Million |
Net Income | 7.09 Million | 5.8 Million | 5.72 Million | -13.19 Million | -11.96 Million | 1.24 Million |
Earnings Per Share Basic | 0.19 | 0.16 | 0.15 | -0.57 | - | 0.08 |
Earnings Per Share Diluted | 0.19 | 0.16 | 0.15 | -0.57 | - | 0.08 |
Weighted Average Shares Outstanding | 36.98 Million | 36.97 Million | 36.96 Million | 23.06 Million | 17.75 Million | 16.23 Million |
Weighted Average Shares Outstanding (Diluted) | 37.09 Million | 37.04 Million | 37.03 Million | 23.06 Million | 17.75 Million | 16.23 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.24 | 0.04 | 0.04 | 0.03 | - | 0.17 |
Profit Margin | 0.17 | 0.14 | 0.14 | -0.54 | -0.18 | 0.13 |
EBITDA | 10.33 Million | 1.71 Million | 1.7 Million | 826 Thousand | - | 1.58 Million |
Earnings Before Tax Margin | 0.24 | 1.00 | 0.88 | 0.86 | 0.85 | 0.17 |
6387
DEME
MODV
0MDT
473000
EDMCQ