DEME Group NV (DEME.BR)
EUR 128.8
(-3.45%)
EUR 128.8
(-3.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.28 Billion | 2.65 Billion | 2.51 Billion | 2.19 Billion | 2.62 Billion | 2.64 Billion |
| Cost of Revenue | 2.13 Billion | 2.52 Billion | 1.57 Billion | 1.47 Billion | 1.75 Billion | 1.79 Billion |
| Gross Profit | 1.14 Billion | 126.12 Million | 931.79 Million | 716.88 Million | 868.93 Million | 847.86 Million |
| Operating Expenses | 907.62 Million | 26.07 Million | 780.64 Million | 647.89 Million | 713.96 Million | 645.88 Million |
| Selling, General and Administrative Expenses | 587.88 Million | 26.6 Million | 488.89 Million | 454.63 Million | 454.48 Million | 439.3 Million |
| Research and Development Expenses | 229 Thousand | - | 3000.00 | 375 Thousand | 419 Thousand | 255 Thousand |
| Other Expenses | 319.51 Million | 534 Thousand | -17.34 Million | -9.29 Million | 38.69 Million | - |
| Cost and Expenses | 3.04 Billion | 2.55 Billion | 2.35 Billion | 2.12 Billion | 2.46 Billion | 2.44 Billion |
| Operating Income | 241.26 Million | 100.05 Million | 162.04 Million | 10.25 Million | 126.42 Million | 185.03 Million |
| Interest Expense | 20.14 Million | 14.91 Million | 6.92 Million | 12.33 Million | 11.83 Million | 15.71 Million |
| Income Tax Expense | 49.61 Million | 31.36 Million | 31.07 Million | 9.81 Million | 30.32 Million | 43.23 Million |
| Earnings before Tax | 217.99 Million | 130.92 Million | 148.41 Million | 61.02 Million | 153.34 Million | 196.55 Million |
| Net Income | 162.76 Million | 112.72 Million | 114.58 Million | 50.41 Million | 125.04 Million | 155.57 Million |
| Earnings Per Share Basic | 6.43 | 4.45 | 4.53 | 1.99 | 4.94 | 34.28 |
| Earnings Per Share Diluted | 6.43 | 4.45 | 4.53 | 1.99 | 4.94 | 34.28 |
| Weighted Average Shares Outstanding | 25.31 Million | 25.31 Million | 25.31 Million | 25.31 Million | 25.31 Million | 4.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.31 Million | 25.31 Million | 25.31 Million | 25.31 Million | 25.31 Million | 4.53 Million |
| Gross Margin | 0.35 | 0.05 | 0.37 | 0.33 | 0.33 | 0.32 |
| EBIT Margin | 0.18 | 0.16 | 0.17 | 0.12 | 0.16 | 0.17 |
| Profit Margin | 0.05 | 0.04 | 0.05 | 0.02 | 0.05 | 0.06 |
| EBITDA | 586.94 Million | 464.07 Million | 435.89 Million | 335.55 Million | 421.86 Million | 441.68 Million |
| Earnings Before Tax Margin | 0.07 | 0.04 | 0.06 | 0.00 | 0.05 | 0.07 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.91 Billion | 1.81 Billion | 3.28 Billion | 1.47 Billion | 2.65 Billion | 1.36 Billion |
| Cost of Revenue | 1.24 Billion | 1.65 Billion | 2.13 Billion | 1.41 Billion | 2.52 Billion | 1.25 Billion |
| Gross Profit | 672.33 Million | 153.6 Million | 1.14 Billion | 62.91 Million | 126.12 Million | 109.03 Million |
| Operating Expenses | 522.12 Million | 1.34 Million | 3.39 Billion | 19.37 Million | 26.07 Million | 17.31 Million |
| Selling, General and Administrative Expenses | 343 Million | 7.8 Million | - | 16.56 Million | - | 17.31 Million |
| Research and Development Expenses | - | 229 Thousand | - | - | - | - |
| Other Expenses | 179.12 Million | 6.46 Million | -3.39 Billion | -2.8 Million | 534 Thousand | - |
| Cost and Expenses | 1.76 Billion | 1.65 Billion | 3.75 Billion | 1.43 Billion | 2.55 Billion | 1.27 Billion |
| Operating Income | 150.2 Million | 152.26 Million | -469 Million | 43.54 Million | 100.05 Million | 91.72 Million |
| Interest Expense | 13.4 Million | - | 20.14 Million | 10.12 Million | 14.91 Million | 10.77 Million |
| Income Tax Expense | 37.48 Million | 38.94 Million | 49.61 Million | 10.67 Million | 31.36 Million | 21.59 Million |
| Earnings before Tax | 182.37 Million | 173.51 Million | 217.99 Million | 44.47 Million | 130.92 Million | 86.54 Million |
| Net Income | 141.11 Million | 132.57 Million | 162.76 Million | 30.18 Million | 112.72 Million | 73.25 Million |
| Earnings Per Share Basic | 5.57 | 5.24 | - | 1.19 | - | 2.89 |
| Earnings Per Share Diluted | 5.57 | 5.24 | - | 1.19 | - | 2.89 |
| Weighted Average Shares Outstanding | 25.33 Million | 25.31 Million | 25.31 Million | 25.31 Million | 25.31 Million | 25.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.33 Million | 25.31 Million | 25.31 Million | 25.31 Million | 25.31 Million | 25.31 Million |
| Gross Margin | 0.35 | 0.08 | 0.35 | 0.04 | 0.05 | 0.08 |
| EBIT Margin | 0.17 | 0.18 | - | 0.14 | - | 0.19 |
| Profit Margin | 0.07 | 0.07 | 0.05 | 0.02 | 0.04 | 0.05 |
| EBITDA | 316.46 Million | 329.55 Million | - | 208.3 Million | - | 258.71 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | -0.14 | 0.03 | 0.04 | 0.07 |
MODV
CANL
1066
EDMCQ
LNKB
6387