DynaColor, Inc. (5489.TWO)
TWD 39.05
(-0.13%)
TWD 39.05
(-0.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.53 Billion | 1.74 Billion | 1.7 Billion | 1.17 Billion | 1.8 Billion |
| Cost of Revenue | 981.39 Million | 1.12 Billion | 1.11 Billion | 766.54 Million | 1.11 Billion |
| Gross Profit | 549.45 Million | 620.64 Million | 592.79 Million | 409.75 Million | 690.82 Million |
| Operating Expenses | 524.07 Million | 413.1 Million | 401.29 Million | 354.17 Million | 457.75 Million |
| Selling, General and Administrative Expenses | 163.1 Million | 181.28 Million | 163.91 Million | 138.12 Million | 210.28 Million |
| Research and Development Expenses | 207.94 Million | 231.82 Million | 237.38 Million | 216.04 Million | 247.46 Million |
| Other Expenses | - | 156.91 Million | -36.72 Million | -94.62 Million | - |
| Cost and Expenses | 1.5 Billion | 1.53 Billion | 1.51 Billion | 1.12 Billion | 1.56 Billion |
| Operating Income | 25.38 Million | 380.94 Million | 156.94 Million | -22.3 Million | 233.07 Million |
| Interest Expense | 2.07 Million | 5.82 Million | 2.38 Million | 6.33 Million | 3.04 Million |
| Income Tax Expense | 3.78 Million | 45.17 Million | 29.02 Million | -2.6 Million | 31.53 Million |
| Earnings before Tax | 66.19 Million | 334.04 Million | 152.62 Million | -31.2 Million | 225.87 Million |
| Net Income | 62.35 Million | 288.84 Million | 123.57 Million | -28.62 Million | 194.32 Million |
| Earnings Per Share Basic | 0.62 | 2.89 | 1.25 | -0.29 | 1.95 |
| Earnings Per Share Diluted | 0.62 | 2.86 | 1.24 | -0.29 | 1.93 |
| Weighted Average Shares Outstanding | 100.12 Million | 99.91 Million | 99.03 Million | 99.54 Million | 100.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.56 Million | 101.12 Million | 99.55 Million | 99.54 Million | 100.57 Million |
| Gross Margin | 0.36 | 0.36 | 0.35 | 0.35 | 0.38 |
| EBIT Margin | 0.07 | 0.24 | 0.12 | 0.02 | 0.14 |
| Profit Margin | 0.04 | 0.17 | 0.07 | -0.02 | 0.11 |
| EBITDA | 111.89 Million | 382.44 Million | 200.62 Million | 19.71 Million | 259.28 Million |
| Earnings Before Tax Margin | 0.02 | 0.22 | 0.09 | -0.02 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 483.53 Million | 494.1 Million | 357.33 Million | 419.63 Million | 1.53 Billion | 367.26 Million |
| Cost of Revenue | 297.65 Million | 312.62 Million | 235.6 Million | 261.05 Million | 981.39 Million | 240.14 Million |
| Gross Profit | 185.87 Million | 181.48 Million | 121.72 Million | 158.58 Million | 549.45 Million | 127.12 Million |
| Operating Expenses | 112.18 Million | 123.1 Million | 107.26 Million | 75.89 Million | 371.05 Million | 103.07 Million |
| Selling, General and Administrative Expenses | - | 58.73 Million | 42.04 Million | 29.96 Million | - | 46.07 Million |
| Research and Development Expenses | - | 64.37 Million | 65.22 Million | 45.93 Million | - | 57 Million |
| Other Expenses | -112.18 Million | 9.27 Million | 31.32 Million | -37.8 Million | 13.33 Million | 36.5 Million |
| Cost and Expenses | 409.83 Million | 435.72 Million | 342.87 Million | 336.95 Million | 1.35 Billion | 343.22 Million |
| Operating Income | 73.69 Million | 72.88 Million | 50.19 Million | 51.51 Million | 221.29 Million | 66.99 Million |
| Interest Expense | - | 122 Thousand | 167 Thousand | 190 Thousand | 2.07 Million | 213 Thousand |
| Income Tax Expense | 8.18 Million | 8.44 Million | 6.87 Million | -22.27 Million | 3.78 Million | 9.16 Million |
| Earnings before Tax | 61.67 Million | 69.06 Million | 41.69 Million | -88.83 Million | 66.19 Million | 62.84 Million |
| Net Income | 53.48 Million | 60.6 Million | 34.81 Million | -66.57 Million | 62.35 Million | 53.66 Million |
| Earnings Per Share Basic | 0.54 | 0.61 | 0.35 | -0.67 | - | 0.54 |
| Earnings Per Share Diluted | - | 0.61 | 0.35 | -0.67 | - | 0.54 |
| Weighted Average Shares Outstanding | - | 99.35 Million | 99.46 Million | 99.79 Million | 100.12 Million | 99.37 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 99.35 Million | 99.46 Million | 100.01 Million | 100.56 Million | 99.37 Million |
| Gross Margin | 0.38 | 0.37 | 0.34 | 0.38 | 0.36 | 0.35 |
| EBIT Margin | 0.15 | 0.17 | 0.17 | 0.15 | - | 0.21 |
| Profit Margin | 0.11 | 0.12 | 0.10 | -0.16 | 0.04 | 0.15 |
| EBITDA | 73.69 Million | 84.33 Million | 61.63 Million | 63.26 Million | - | 77.84 Million |
| Earnings Before Tax Margin | 0.15 | 0.15 | 0.14 | 0.12 | 0.14 | 0.18 |
0MDT
473000
EDMCQ
HOC
KARTN
JAIBALAJI