Jai Balaji Industries Limited (JAIBALAJI.NS)
INR 926.55
(-0.78%)
INR 926.55
(-0.78%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 64.13 Billion | 61.25 Billion | 45.97 Billion | 27.27 Billion | 28.19 Billion | 30.34 Billion |
| Cost of Revenue | 43.83 Billion | 42.99 Billion | 36.24 Billion | 22.61 Billion | 24.38 Billion | 26.3 Billion |
| Gross Profit | 20.3 Billion | 18.25 Billion | 9.73 Billion | 4.66 Billion | 3.8 Billion | 4.04 Billion |
| Operating Expenses | 2.12 Billion | 16.67 Billion | 7.47 Billion | 4.56 Billion | 4.45 Billion | 4.75 Billion |
| Selling, General and Administrative Expenses | 2.12 Billion | 1.71 Billion | 659.37 Million | 305.83 Million | 326.26 Million | 296.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 354.89 Million | 273.41 Million | 87.64 Million | 484.23 Million | 231.76 Million |
| Cost and Expenses | 43.89 Billion | 59.66 Billion | 43.71 Billion | 27.17 Billion | 28.84 Billion | 31.05 Billion |
| Operating Income | 20.24 Billion | 2.44 Billion | 1.86 Billion | 24.51 Million | -607.02 Million | -745.02 Million |
| Interest Expense | 709.07 Million | 888.84 Million | 960.49 Million | 874.76 Million | 1.01 Billion | 1.1 Billion |
| Income Tax Expense | 836.46 Million | 470.97 Million | 648.26 Million | 176.41 Million | 494.1 Million | 330.1 Million |
| Earnings before Tax | 9.63 Billion | 1.04 Billion | 480.65 Million | -758.22 Million | -1.14 Billion | -1.53 Billion |
| Net Income | 8.79 Billion | 578.3 Million | 480.65 Million | -758.22 Million | -1.14 Billion | -1.53 Billion |
| Earnings Per Share Basic | 55.80 | 4.49 | 4.35 | -6.86 | -11.07 | -15.94 |
| Earnings Per Share Diluted | 49.82 | 4.11 | 4.35 | -6.86 | -11.07 | -15.94 |
| Weighted Average Shares Outstanding | 157.62 Million | 128.83 Million | 110.45 Million | 110.45 Million | 103.29 Million | 96.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 176.54 Million | 140.62 Million | 110.45 Million | 110.45 Million | 103.29 Million | 96.38 Million |
| Gross Margin | 0.32 | 0.30 | 0.21 | 0.17 | 0.13 | 0.13 |
| EBIT Margin | 0.17 | 0.05 | 0.07 | 0.04 | 0.03 | 0.02 |
| Profit Margin | 0.14 | 0.01 | 0.01 | -0.03 | -0.04 | -0.05 |
| EBITDA | 11.21 Billion | 2.91 Billion | 2.38 Billion | 1.06 Billion | 852.31 Million | 595.13 Million |
| Earnings Before Tax Margin | 0.32 | 0.04 | 0.04 | 0.00 | -0.02 | -0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 17.18 Billion | 18.45 Billion | 64.13 Billion | 15.38 Billion | 15.46 Billion | 14.82 Billion |
| Cost of Revenue | 11.11 Billion | 12.47 Billion | 43.83 Billion | 9.75 Billion | 10.03 Billion | 9.75 Billion |
| Gross Profit | 6.06 Billion | 5.98 Billion | 20.3 Billion | 5.63 Billion | 5.43 Billion | 5.07 Billion |
| Operating Expenses | 3.13 Billion | 3.8 Billion | 12.09 Billion | 3.37 Billion | 3.5 Billion | 3.23 Billion |
| Selling, General and Administrative Expenses | 3.13 Billion | 3.8 Billion | - | 2.74 Billion | 2.89 Billion | 369.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 95 Million | 1.56 Billion | 2.15 Billion | 234.4 Million | 275.92 Million | 78.22 Million |
| Cost and Expenses | 14.24 Billion | 16.27 Billion | 55.93 Billion | 13.12 Billion | 13.53 Billion | 12.98 Billion |
| Operating Income | 2.93 Billion | 2.18 Billion | 8.2 Billion | 2.49 Billion | 2.2 Billion | 1.83 Billion |
| Interest Expense | 157.7 Million | 176.12 Million | 725.21 Million | 149.97 Million | 187.27 Million | 211.84 Million |
| Income Tax Expense | 784.7 Million | 836.46 Million | 836.46 Million | 206.44 Million | 207.79 Million | 78.22 Million |
| Earnings before Tax | 2.87 Billion | 3.56 Billion | 9.63 Billion | 2.34 Billion | 2.01 Billion | 1.7 Billion |
| Net Income | 2.08 Billion | 2.72 Billion | 8.79 Billion | 2.34 Billion | 2.01 Billion | 1.7 Billion |
| Earnings Per Share Basic | 12.10 | 16.95 | - | 14.62 | 12.79 | 11.34 |
| Earnings Per Share Diluted | 11.76 | 15.77 | - | 13.22 | 11.22 | 9.61 |
| Weighted Average Shares Outstanding | 172.57 Million | 173.1 Million | 176.54 Million | 160.45 Million | 157.58 Million | 150.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 177.56 Million | 173.1 Million | 176.54 Million | 177.46 Million | 179.63 Million | 177.34 Million |
| Gross Margin | 0.35 | 0.32 | 0.32 | 0.37 | 0.35 | 0.34 |
| EBIT Margin | 0.18 | 0.13 | - | 0.18 | 0.16 | 0.14 |
| Profit Margin | 0.12 | 0.15 | 0.14 | 0.15 | 0.13 | 0.11 |
| EBITDA | 3.15 Billion | 2.4 Billion | - | 2.7 Billion | 2.41 Billion | 2.12 Billion |
| Earnings Before Tax Margin | 0.17 | 0.12 | 0.13 | 0.16 | 0.14 | 0.12 |
5489
0MDT
473000
JPPOWER
HOC
KARTN