Jai Balaji Industries Limited (JAIBALAJI.NS)
INR 926.55
(-0.78%)
INR 926.55
(-0.78%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 7.52 Billion | 3.2 Billion | 4.62 Billion | 1.54 Billion | 2.9 Billion | 402.95 Million |
| Net Income | 8.79 Billion | 1.04 Billion | 480.62 Million | -758.22 Million | -1.14 Billion | -1.53 Billion |
| Depreciation & Amortization | 856.21 Million | 979.27 Million | 913.24 Million | 939.94 Million | 967.86 Million | 1.01 Billion |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | -1.05 Billion | -2.64 Billion | 278.8 Million | 423.3 Million | 2.41 Billion | 90.12 Million |
| Other non-cash items | 1.81 Billion | 3.82 Billion | 2.95 Billion | 936.01 Million | 671.01 Million | 833.52 Million |
| Investing Cash Flow | -4.05 Billion | -1.17 Billion | -1.24 Billion | -395.27 Million | -369.78 Million | 74.21 Million |
| Investments in PPE | -3.81 Billion | -924.45 Million | -1.27 Billion | -421.65 Million | -370.07 Million | - |
| Acquisitions | 15.22 Million | 4.16 Million | 999 Thousand | 5.84 Million | 64.29 Million | 75.69 Million |
| Investment purchases | -453.84 Million | -295.52 Million | -999 Thousand | -5.84 Million | -64.3 Million | -85.79 Million |
| Sales/Maturities of investments | 200.12 Million | -4.16 Million | 15.09 Million | 4.08 Million | 6000.00 | - |
| Other Investing Activities | -168.76 Million | 44.22 Million | 14.52 Million | 22.29 Million | 283 Thousand | 84.31 Million |
| Financing Cash Flow | -3.22 Billion | -1.92 Billion | -3.5 Billion | -1 Billion | -2.49 Billion | -478.77 Million |
| Debt repayment | -3.91 Billion | -3.32 Billion | -2.49 Billion | -71.17 Million | -462.9 Million | -1.35 Billion |
| Dividends payments | - | - | - | - | - | -46 Thousand |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | 693 Million | 2.26 Billion | - | - | 359.52 Million | - |
| Other Financing Activities | -243.32 Million | -853.66 Million | -1.01 Billion | -928.94 Million | -2.39 Billion | 877.35 Million |
| Accounts receivables | 296.15 Million | -1.75 Billion | 936.68 Million | 1.12 Billion | 1.39 Billion | 294.05 Million |
| Accounts payables | -194.35 Million | - | 418.28 Million | 347.53 Million | 427.15 Million | 594.87 Million |
| Inventory | -1.28 Billion | -633.4 Million | -588.62 Million | -1.2 Billion | -825.78 Million | -75.15 Million |
| Other working capital | 127.91 Million | -249.61 Million | -487.53 Million | 158.27 Million | 1.41 Billion | -723.64 Million |
| Cash at beginning of period | 244.85 Million | 132.14 Million | 256.41 Million | 110.76 Million | 71.48 Million | 73.1 Million |
| Cash at end of period | 909.76 Million | 244.85 Million | 132.14 Million | 256.41 Million | 110.76 Million | 71.48 Million |
| Capital Expenditure | -3.81 Billion | -924.45 Million | -1.27 Billion | -421.65 Million | -370.07 Million | - |
| Effect of forex changes on cash | - | 1.00 | -1.00 | - | - | - |
| Net cash flow / Change in cash | 664.91 Million | 112.7 Million | -124.26 Million | 145.64 Million | 39.27 Million | -1.61 Million |
| Free Cash Flow | 3.7 Billion | 2.28 Billion | 3.35 Billion | 1.11 Billion | 2.53 Billion | 402.95 Million |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 2.08 Billion | 2.72 Billion | 8.79 Billion | 2.34 Billion | 2.01 Billion | 1.7 Billion |
| Depreciation & Amortization | - | - | 856.21 Million | 206.4 Million | 207.91 Million | 213.86 Million |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | - | - | -1.05 Billion | - | - | - |
| Other non-cash items | -2.08 Billion | -2.72 Billion | 1.81 Billion | -2.34 Billion | -2.01 Billion | -1.7 Billion |
| Investing Cash Flow | - | - | -4.05 Billion | - | - | - |
| Investments in PPE | - | - | -3.81 Billion | - | - | - |
| Acquisitions | - | - | 15.22 Million | - | - | - |
| Investment purchases | - | - | -453.84 Million | - | - | - |
| Sales/Maturities of investments | - | - | 200.12 Million | - | - | - |
| Other Investing Activities | - | - | -168.76 Million | - | - | - |
| Financing Cash Flow | - | - | -3.22 Billion | - | - | - |
| Debt repayment | - | - | -3.91 Billion | - | - | - |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | - | - | 693 Million | - | - | - |
| Other Financing Activities | - | - | -243.32 Million | - | - | - |
| Accounts receivables | - | - | 296.15 Million | - | - | - |
| Accounts payables | - | - | -194.35 Million | - | - | - |
| Inventory | - | - | -1.28 Billion | - | - | - |
| Other working capital | - | - | 127.91 Million | - | - | - |
| Cash at beginning of period | - | - | 244.85 Million | 157.88 Million | -257.94 Million | 244.85 Million |
| Cash at end of period | - | - | 909.76 Million | 570.68 Million | 157.88 Million | 672.58 Million |
| Capital Expenditure | - | - | -3.81 Billion | - | - | - |
| Effect of forex changes on cash | - | - | - | - | - | - |
| Net cash flow / Change in cash | - | - | 664.91 Million | 412.8 Million | 415.82 Million | 427.73 Million |
| Free Cash Flow | - | - | 3.7 Billion | 412.8 Million | 415.82 Million | 427.73 Million |
5489
0MDT
473000
JPPOWER
HOC
KARTN