USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Total Assets | 1.87 Billion | 2.31 Billion | 2.83 Billion | 4.55 Billion | 4.51 Billion | 4.28 Billion |
Total Current Assets | 875.96 Million | 771.61 Million | 837.7 Million | 769.5 Million | 692.96 Million | 594.32 Million |
Cash And Short Term Investments | 270.56 Million | 130.69 Million | 458.9 Million | 403.2 Million | 386.38 Million | 363.31 Million |
Cash and Cash Equivalents | 270.56 Million | 130.69 Million | 191 Million | 403.2 Million | 373.54 Million | 363.31 Million |
Short Term Investments | - | - | 267.9 Million | - | 12.84 Million | - |
Net Receivables | 268.09 Million | 238.95 Million | 218.6 Million | 172.95 Million | 188.53 Million | 135.95 Million |
Inventory | 301.46 Million | 5.87 Million | 8.38 Million | 9.59 Million | 11.65 Million | 9.35 Million |
Other Current Assets | 35.84 Million | 26.97 Million | 160.2 Million | 366.3 Million | 40.97 Million | 30.16 Million |
Total Non-Current Assets | 1 Billion | 1.54 Billion | 2 Billion | 3.78 Billion | 3.81 Billion | 3.69 Billion |
Net PPE | 429.45 Million | 525.62 Million | 651.79 Million | 697.37 Million | 678.84 Million | 580.96 Million |
Good Will And Intangible Assets | 513.22 Million | 969.52 Million | 963.6 Million | 3.04 Billion | 3.04 Billion | 3.05 Billion |
Good Will | 343.4 Million | 669.09 Million | 963.6 Million | 2.57 Billion | 2.57 Billion | 2.57 Billion |
Intangible Assets | 169.82 Million | 300.43 Million | 330.02 Million | 462.38 Million | 467.18 Million | 471.88 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 58.38 Million | 48.52 Million | 386 Million | 46.6 Million | 93.44 Million | 58.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.16 Billion | 2.06 Billion | 2.34 Billion | 2.45 Billion | 2.43 Billion | 2.79 Billion |
Total Current Liabilities | 635.32 Million | 486.09 Million | 534 Million | 536.9 Million | 507.15 Million | 520.39 Million |
Account Payables | 38.55 Million | 32.55 Million | 54.83 Million | 58.49 Million | 71.21 Million | 53.51 Million |
Tax Payables | - | - | - | - | 17.85 Million | 5.01 Million |
Short Term Debt | 231.76 Million | 87.07 Million | 111.3 Million | 79 Million | 12.1 Million | 12.62 Million |
Deferred Revenue | 197.72 Million | 209.04 Million | 218.44 Million | 252.24 Million | 227.9 Million | 118.74 Million |
Other Current Liabilities | 167.28 Million | 157.41 Million | 149.41 Million | 147.16 Million | 195.93 Million | 335.52 Million |
Total Non Current Liabilities | 1.52 Billion | 1.57 Billion | 1.8 Billion | 1.91 Billion | 1.92 Billion | 2.27 Billion |
Long-Term Debt | 1.27 Billion | 1.27 Billion | 1.46 Billion | 1.47 Billion | 1.52 Billion | 1.87 Billion |
Deferred Revenue Non Current | 185.79 Million | 201.2 Million | -111.76 Million | -222.68 Million | 165.8 Million | 123.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.62 Million | 34.41 Million | 343 Million | 435.3 Million | 54.34 Million | 91.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -284.87 Million | 250.09 Million | 496.6 Million | 2.1 Billion | 2.07 Billion | 1.48 Billion |
Stock Holders Equity | -284.87 Million | 250.09 Million | 496.6 Million | 2.1 Billion | 2.07 Billion | 1.48 Billion |
Common Stock | 1.45 Million | 1.43 Million | 1.43 Million | 1.43 Million | 1.42 Million | 1.19 Million |
Retained Earnings | -1.76 Billion | -1.2 Billion | -935.96 Million | 579.78 Million | 350.27 Million | 181.76 Million |
Accumulated other comprehensive income | -8.21 Million | -13.64 Million | -18.03 Million | -12.19 Million | -22.25 Million | -35.62 Million |
Common Stock Equity | -284.87 Million | 250.09 Million | 496.6 Million | 2.1 Billion | 2.07 Billion | 1.48 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 267.9 Million | - | 12.84 Million | - |
Total Debt | 1.5 Billion | 1.36 Billion | 1.57 Billion | 1.55 Billion | 1.53 Billion | 1.88 Billion |
Net Debt | 1.23 Billion | 1.22 Billion | 1.38 Billion | 1.15 Billion | 1.16 Billion | 1.52 Billion |
Breakdown | 2013 Q4 | 2013 FY | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.87 Billion | 1.87 Billion | 1.87 Billion | 2.18 Billion | 2.52 Billion | 2.31 Billion |
Total Current Assets | 875.96 Million | 875.96 Million | 812.52 Million | 679.45 Million | 981.98 Million | 771.61 Million |
Cash And Short Term Investments | 270.56 Million | 270.56 Million | 177.46 Million | 60.79 Million | 163.3 Million | 130.69 Million |
Cash and Cash Equivalents | 270.56 Million | 270.56 Million | 177.46 Million | 60.79 Million | 163.3 Million | 130.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 268.09 Million | 268.09 Million | 220.02 Million | 201.38 Million | 404.74 Million | 238.95 Million |
Inventory | 301.46 Million | 301.46 Million | 378.05 Million | 382.57 Million | 378.31 Million | 5.87 Million |
Other Current Assets | 35.84 Million | 35.84 Million | 36.98 Million | 34.7 Million | 35.61 Million | 26.97 Million |
Total Non-Current Assets | 1 Billion | 1 Billion | 1.06 Billion | 1.5 Billion | 1.53 Billion | 1.54 Billion |
Net PPE | 429.45 Million | 429.45 Million | 442.9 Million | 477.22 Million | 503.35 Million | 525.62 Million |
Good Will And Intangible Assets | 513.22 Million | 513.22 Million | 566.68 Million | 969.06 Million | 969.23 Million | 969.52 Million |
Good Will | 343.4 Million | 343.4 Million | 343.4 Million | 669.09 Million | 669.09 Million | 669.09 Million |
Intangible Assets | 169.82 Million | 169.82 Million | 223.28 Million | 299.97 Million | 300.14 Million | 300.43 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 58.38 Million | 58.38 Million | 55.23 Million | 54.34 Million | 67.06 Million | 48.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.16 Billion | 2.16 Billion | 1.97 Billion | 1.92 Billion | 2.27 Billion | 2.06 Billion |
Total Current Liabilities | 635.32 Million | 635.32 Million | 454.02 Million | 359.38 Million | 702.78 Million | 486.09 Million |
Account Payables | 38.55 Million | 38.55 Million | 31.59 Million | 58.41 Million | 32.49 Million | 32.55 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 231.76 Million | 231.76 Million | 11.87 Million | 11.9 Million | 11.97 Million | 87.07 Million |
Deferred Revenue | 197.72 Million | 197.72 Million | 239.3 Million | 134.31 Million | 510.95 Million | 209.04 Million |
Other Current Liabilities | 167.28 Million | 167.28 Million | 171.24 Million | 154.75 Million | 147.35 Million | 157.41 Million |
Total Non Current Liabilities | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.56 Billion | 1.57 Billion | 1.57 Billion |
Long-Term Debt | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion |
Deferred Revenue Non Current | 185.79 Million | 185.79 Million | 187.73 Million | 189.17 Million | 196.02 Million | 201.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.62 Million | 10.62 Million | 24.09 Million | 30.77 Million | 32.63 Million | 34.41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -284.87 Million | -284.87 Million | -100.97 Million | 256.24 Million | 246.98 Million | 250.09 Million |
Stock Holders Equity | -284.87 Million | -284.87 Million | -100.97 Million | 256.24 Million | 246.98 Million | 250.09 Million |
Common Stock | 1.45 Million | 1.45 Million | 1.45 Million | 1.45 Million | 1.43 Million | 1.43 Million |
Retained Earnings | -1.76 Billion | -1.76 Billion | -1.57 Billion | -1.21 Billion | -1.21 Billion | -1.2 Billion |
Accumulated other comprehensive income | -8.21 Million | -8.21 Million | -9.66 Million | -10.83 Million | -12.18 Million | -13.64 Million |
Common Stock Equity | -284.87 Million | -284.87 Million | -100.97 Million | 256.24 Million | 246.98 Million | 250.09 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.5 Billion | 1.5 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.36 Billion |
Net Debt | 1.23 Billion | 1.23 Billion | 1.1 Billion | 1.22 Billion | 1.12 Billion | 1.22 Billion |
LNKB
6387
DEME
5489
0MDT
473000