Defentect Group, Inc. (DFTC)
USD 0.01
(50.0%)
USD 0.01
(50.0%)
| Breakdown | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|
| Revenue | 733.88 Thousand | 818.21 Thousand | 374.85 Thousand | 73.27 Thousand | 225.4 Thousand | 36.65 Thousand |
| Cost of Revenue | 699.61 Thousand | 754.7 Thousand | 344.87 Thousand | 25 Thousand | 46.19 Thousand | - |
| Gross Profit | 34.27 Thousand | 63.51 Thousand | 29.98 Thousand | 48.27 Thousand | 179.21 Thousand | 36.65 Thousand |
| Operating Expenses | 1.34 Million | 1.86 Million | 1.29 Million | 768.99 Thousand | 157.91 Thousand | - |
| Selling, General and Administrative Expenses | 1.21 Million | 1.63 Million | 1.17 Million | 768.99 Thousand | 157.91 Thousand | - |
| Research and Development Expenses | 134.48 Thousand | 237.12 Thousand | 115.82 Thousand | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.04 Million | 2.62 Million | 1.64 Million | 793.99 Thousand | 204.1 Thousand | - |
| Operating Income | -4.14 Million | -1.8 Million | -1.26 Million | -720.71 Thousand | 21.8 Thousand | 36.65 Thousand |
| Interest Expense | 42.24 Thousand | 3973.00 | - | 528.00 | - | - |
| Income Tax Expense | 2.86 Million | -20.01 Thousand | -83.89 Thousand | -111.7 Thousand | 510.00 | 25.87 Thousand |
| Earnings before Tax | -6.97 Million | - | - | - | 22.31 Thousand | - |
| Net Income | -4.18 Million | -1.78 Million | -1.18 Million | -609.01 Thousand | 21.8 Thousand | -25.87 Thousand |
| Earnings Per Share Basic | -0.06 | -0.03 | -0.02 | -0.01 | 0.00 | -0.00 |
| Earnings Per Share Diluted | -0.06 | -0.03 | -0.02 | -0.01 | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 64.71 Million | 59.93 Million | 53.98 Million | 53.42 Million | 45.41 Million | 43.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.71 Million | 59.93 Million | 53.98 Million | 53.42 Million | 48.04 Million | 43.03 Million |
| Gross Margin | 0.05 | 0.08 | 0.08 | 0.66 | 0.80 | 1.00 |
| EBIT Margin | 2.08 | -2.20 | -3.37 | -9.80 | 0.09 | 1.00 |
| Profit Margin | -5.70 | -2.18 | -3.15 | -8.31 | 0.10 | -0.71 |
| EBITDA | -1.3 Million | -1.79 Million | -1.26 Million | -718.12 Thousand | 20.78 Thousand | 36.65 Thousand |
| Earnings Before Tax Margin | -5.65 | -2.21 | -3.38 | -9.84 | 0.10 | 1.00 |
| Breakdown | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 FY | 2009 Q4 | 2009 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 52.71 Thousand | 64.43 Thousand | 116.79 Thousand | 733.88 Thousand | 52.2 Thousand | 294.28 Thousand |
| Cost of Revenue | 44.91 Thousand | 58.11 Thousand | 111.2 Thousand | 699.61 Thousand | 42.81 Thousand | 331.99 Thousand |
| Gross Profit | 7803.00 | 6320.00 | 5594.00 | 34.27 Thousand | 9388.00 | -37.71 Thousand |
| Operating Expenses | 543.5 Thousand | 1.69 Million | 422.35 Thousand | 1.34 Million | 473.73 Thousand | 220.67 Thousand |
| Selling, General and Administrative Expenses | 522.67 Thousand | 1.67 Million | 398.8 Thousand | - | 463.58 Thousand | 187.44 Thousand |
| Research and Development Expenses | 20.82 Thousand | 23.15 Thousand | 23.54 Thousand | - | 10.15 Thousand | 33.23 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 588.41 Thousand | 1.75 Million | 533.55 Thousand | 2.04 Million | 516.54 Thousand | 552.67 Thousand |
| Operating Income | -535.69 Thousand | -1.68 Million | -416.75 Thousand | -4.14 Million | -3.29 Million | -258.38 Thousand |
| Interest Expense | 17.5 Thousand | 17.08 Thousand | 19.57 Thousand | 42.24 Thousand | 10.41 Thousand | 16.26 Thousand |
| Income Tax Expense | 16.43 Thousand | 15.83 Thousand | 18.21 Thousand | 2.86 Million | 2.84 Million | 14.91 Thousand |
| Earnings before Tax | - | - | - | -6.97 Million | - | - |
| Net Income | -552.13 Thousand | -1.7 Million | -434.97 Thousand | -4.18 Million | -3.3 Million | -273.3 Thousand |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | - | - | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | - | - | -0.00 |
| Weighted Average Shares Outstanding | 78.65 Million | 77.1 Million | 68.54 Million | 64.71 Million | - | 65.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.65 Million | 77.1 Million | 68.54 Million | 64.71 Million | - | 65.68 Million |
| Gross Margin | 0.15 | 0.10 | 0.05 | 0.05 | 0.18 | -0.13 |
| EBIT Margin | -10.13 | -26.18 | -3.55 | - | -8.86 | -0.87 |
| Profit Margin | -10.47 | -26.45 | -3.72 | -5.70 | -63.32 | -0.93 |
| EBITDA | -533.97 Thousand | -1.68 Million | -415.03 Thousand | - | -462.62 Thousand | -256.66 Thousand |
| Earnings Before Tax Margin | -10.16 | -26.21 | -3.57 | -5.65 | -63.14 | -0.88 |
CNOBP
SCPX
SNOWMAN
SUM
STL
KF