USD 22.22
(0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 269.1 Million | 315.36 Million | 277.89 Million | 252.39 Million | 194.35 Million | 162.95 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 269.1 Million | 315.36 Million | 277.89 Million | 252.39 Million | 194.35 Million | 162.95 Million |
Operating Expenses | 269.1 Million | 1.69 Million | -102.83 Million | -162 Million | -100.32 Million | -32.9 Million |
Selling, General and Administrative Expenses | 98.65 Million | 85.29 Million | 74.32 Million | 69.96 Million | 57 Million | 48.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 170.45 Million | -33.71 Million | -177.15 Million | -231.96 Million | -157.33 Million | -80.97 Million |
Cost and Expenses | 387.1 Million | 1.69 Million | -102.83 Million | -162 Million | -100.32 Million | -32.9 Million |
Operating Income | 116.95 Million | 242.85 Million | 175.05 Million | 90.39 Million | 94.02 Million | 130.05 Million |
Interest Expense | 234.95 Million | 71.62 Million | 38.86 Million | 70.2 Million | 85.16 Million | 58.91 Million |
Income Tax Expense | 29.95 Million | 46.01 Million | 44.7 Million | 19.1 Million | 20.63 Million | 10.78 Million |
Earnings before Tax | 116.95 Million | 171.22 Million | 175.05 Million | 90.39 Million | 94.02 Million | 71.13 Million |
Net Income | 87 Million | 125.21 Million | 130.35 Million | 71.28 Million | 73.39 Million | 60.35 Million |
Earnings Per Share Basic | 2.07 | 3.03 | 3.24 | 1.80 | 2.08 | 1.88 |
Earnings Per Share Diluted | 2.07 | 3.01 | 3.22 | 1.79 | 2.07 | 1.87 |
Weighted Average Shares Outstanding | 38.92 Million | 39.26 Million | 39.62 Million | 39.51 Million | 35.2 Million | 32.12 Million |
Weighted Average Shares Outstanding (Diluted) | 38.96 Million | 39.47 Million | 39.88 Million | 39.64 Million | 35.29 Million | 32.35 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.46 | 0.78 | 0.64 | 0.37 | 0.49 | 0.82 |
Profit Margin | 0.32 | 0.40 | 0.47 | 0.28 | 0.38 | 0.37 |
EBITDA | 122.89 Million | 176.77 Million | 180.79 Million | 97.19 Million | 98.48 Million | 74.82 Million |
Earnings Before Tax Margin | 0.43 | 0.77 | 0.63 | 0.36 | 0.48 | 0.80 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 134.97 Million | 134.4 Million | 133.45 Million | 133.16 Million | 504.06 Million | 65.91 Million |
Cost of Revenue | - | - | - | - | 130.32 Million | - |
Gross Profit | 134.97 Million | 134.4 Million | 133.45 Million | 133.16 Million | 373.74 Million | 65.91 Million |
Operating Expenses | 12.05 Million | 11.97 Million | 11.86 Million | 13.12 Million | 44.74 Million | -37.28 Million |
Selling, General and Administrative Expenses | 635 Thousand | 613 Thousand | 24.67 Million | 26.25 Million | - | 24.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.05 Million | -11.97 Million | -11.86 Million | -13.12 Million | -44.74 Million | -61.88 Million |
Cost and Expenses | 111.05 Million | 108.66 Million | 110.37 Million | 107.68 Million | 387.1 Million | -37.28 Million |
Operating Income | 23.92 Million | 27.86 Million | 25.2 Million | 29.73 Million | 171.22 Million | 28.63 Million |
Interest Expense | 5.57 Million | 6.48 Million | 69.3 Million | 7.8 Million | 28.78 Million | 61.32 Million |
Income Tax Expense | 6.02 Million | 6.68 Million | 5.87 Million | 6.21 Million | 29.95 Million | 7.22 Million |
Earnings before Tax | 23.18 Million | 25.74 Million | 23.08 Million | 25.48 Million | 116.95 Million | 28.63 Million |
Net Income | 17.16 Million | 19.05 Million | 17.2 Million | 19.27 Million | 87 Million | 21.4 Million |
Earnings Per Share Basic | 0.41 | 0.50 | 0.41 | 0.46 | - | 0.51 |
Earnings Per Share Diluted | 0.41 | 0.50 | 0.41 | 0.46 | - | 0.51 |
Weighted Average Shares Outstanding | 41.85 Million | 38.31 Million | 38.31 Million | 38.51 Million | 38.8 Million | 38.69 Million |
Weighted Average Shares Outstanding (Diluted) | 41.85 Million | 38.44 Million | 38.51 Million | 38.65 Million | 38.96 Million | 38.82 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.74 | 1.00 |
EBIT Margin | 0.17 | 0.00 | -0.03 | 0.00 | - | 0.44 |
Profit Margin | 0.13 | 0.14 | 0.13 | 0.14 | 0.17 | 0.32 |
EBITDA | 23.48 Million | 321 Thousand | -3.63 Million | 348 Thousand | - | 28.98 Million |
Earnings Before Tax Margin | 0.18 | 0.21 | 0.19 | 0.22 | 0.34 | 0.43 |
SCPX
SNOWMAN
4197
STL
KF
DFTC