USD 19.33
(-2.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.34 Million | 7.76 Million | -81.96 Million | 121.17 Million | -7.84 Million | -23.4 Million |
Cost of Revenue | - | 1.17 Million | 1.77 Million | 1.85 Million | 1.3 Million | 1.49 Million |
Gross Profit | 2.34 Million | 6.58 Million | -83.73 Million | 119.31 Million | -9.15 Million | -24.89 Million |
Operating Expenses | 1.9 Million | 1.6 Million | 1.92 Million | 1.62 Million | 730.79 Thousand | 961.08 Thousand |
Selling, General and Administrative Expenses | 1.9 Million | 977.89 Thousand | 1.04 Million | 863.11 Thousand | 704.88 Thousand | 935.39 Thousand |
Research and Development Expenses | - | -0.65 | -2.78 | 2.55 | 1.55 | -13.99 |
Other Expenses | - | 16.94 Million | 878.33 Thousand | 762.86 Thousand | 25.9 Thousand | 25.69 Thousand |
Cost and Expenses | 1.9 Million | 1.6 Million | 1.92 Million | 1.62 Million | 730.79 Thousand | 961.08 Thousand |
Operating Income | 527.97 Thousand | 6.15 Million | -83.88 Million | 119.54 Million | -8.57 Million | -24.36 Million |
Interest Expense | 29.00 | 2.00 | - | 207.00 | - | - |
Income Tax Expense | - | 6.15 Million | 1.17 Million | 1.15 Million | 743.87 Thousand | 1.09 Million |
Earnings before Tax | 10.51 Million | 6.15 Million | -83.88 Million | 119.54 Million | -8.57 Million | -24.36 Million |
Net Income | 10.51 Million | 6.15 Million | -83.88 Million | 119.54 Million | -8.57 Million | -24.36 Million |
Earnings Per Share Basic | 2.17 | 1.25 | -16.73 | 23.79 | -1.69 | -4.75 |
Earnings Per Share Diluted | 2.17 | 1.25 | -16.73 | 23.79 | -1.69 | -4.75 |
Weighted Average Shares Outstanding | 4.84 Million | 4.92 Million | 5.01 Million | 5.02 Million | 5.07 Million | 5.12 Million |
Weighted Average Shares Outstanding (Diluted) | 4.84 Million | 4.92 Million | 5.01 Million | 5.02 Million | 5.07 Million | 5.12 Million |
Gross Margin | 1.00 | 0.85 | 1.02 | 0.98 | 1.17 | 1.06 |
EBIT Margin | 4.33 | 0.79 | 1.02 | 0.99 | 1.09 | 1.04 |
Profit Margin | 4.48 | 0.79 | 1.02 | 0.99 | 1.09 | 1.04 |
EBITDA | 10.15 Million | - | -85.06 Million | 118.39 Million | -9.32 Million | -25.45 Million |
Earnings Before Tax Margin | 0.22 | 0.79 | 1.02 | 0.99 | 1.09 | 1.04 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | -1.27 Million | 584.99 Thousand | 584.99 Thousand | -2.32 Million | 588.7 Thousand | -1.68 Million |
Cost of Revenue | 1.17 Million | 599.81 Thousand | - | 577.86 Thousand | - | 545.55 Thousand |
Gross Profit | -2.45 Million | -14.82 Thousand | 584.99 Thousand | -2.89 Million | 588.7 Thousand | -2.22 Million |
Operating Expenses | 1.45 Million | 472 Thousand | 472 Thousand | 3.79 Million | 3.79 Million | 4.15 Million |
Selling, General and Administrative Expenses | - | 472 Thousand | 472 Thousand | 479.32 Thousand | 479.32 Thousand | 480.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.05 Million | 1.68 | - | -3.77 | - | -5.23 |
Cost and Expenses | -11.87 Million | 472 Thousand | 472 Thousand | -11.06 Million | 3.79 Million | -10.6 Million |
Operating Income | 10.59 Million | 112.98 Thousand | 112.98 Thousand | 8.74 Million | 109.38 Thousand | 8.92 Million |
Interest Expense | 29.00 | - | - | 1.00 | - | 2.00 |
Income Tax Expense | - | 0.36 | - | 1.80 | 4.27 Million | 1.78 |
Earnings before Tax | 10.51 Million | 878.64 Thousand | 878.64 Thousand | 8.75 Million | 4.37 Million | 8.81 Million |
Net Income | 10.51 Million | 878.64 Thousand | 878.64 Thousand | 8.75 Million | 4.37 Million | 8.81 Million |
Earnings Per Share Basic | - | 0.18 | 0.18 | 1.80 | 0.90 | 1.78 |
Earnings Per Share Diluted | - | 0.18 | 0.18 | 1.80 | 0.90 | 1.78 |
Weighted Average Shares Outstanding | 4.84 Million | 4.83 Million | 4.83 Million | 4.87 Million | 4.87 Million | 4.94 Million |
Weighted Average Shares Outstanding (Diluted) | 4.84 Million | 4.83 Million | 4.83 Million | 4.87 Million | 4.87 Million | 4.94 Million |
Gross Margin | 1.92 | -0.03 | 1.00 | 1.25 | 1.00 | 1.32 |
EBIT Margin | - | 3.11 | -0.00 | -3.77 | 7.25 | -5.30 |
Profit Margin | -8.26 | 1.50 | 1.50 | -3.77 | 7.44 | -5.23 |
EBITDA | - | 1.82 Million | -1.00 | 8.74 Million | 4.27 Million | 8.92 Million |
Earnings Before Tax Margin | -8.32 | 0.19 | 0.19 | -3.77 | 0.19 | -5.30 |
DFTC
CNOBP
SCPX
8275
SUM
STL