Scorpius Holdings, Inc. (SCPX)
USD 0.15
(6.52%)
USD 0.15
(6.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.99 Million | 5.98 Million | 2.11 Million | 2.94 Million | 3.04 Million | 5.79 Million |
| Cost of Revenue | 9.21 Million | 6.4 Million | 691.47 Thousand | - | - | - |
| Gross Profit | -2.21 Million | -420.02 Thousand | 1.42 Million | 2.94 Million | 3.04 Million | 5.79 Million |
| Operating Expenses | 39.81 Million | 45.22 Million | 31.17 Million | 27.87 Million | 22.17 Million | 23.02 Million |
| Selling, General and Administrative Expenses | 19.69 Million | 21.13 Million | 16.82 Million | 14.93 Million | 9.15 Million | 6.78 Million |
| Research and Development Expenses | 20.11 Million | 23.46 Million | 16.45 Million | 12.93 Million | 13.01 Million | 16.23 Million |
| Other Expenses | - | -759.23 Thousand | -123.27 Thousand | 188.42 Thousand | - | - |
| Cost and Expenses | 49.02 Million | 51.62 Million | 31.17 Million | 27.87 Million | 22.44 Million | 23.25 Million |
| Operating Income | -42.03 Million | -45.68 Million | -35.41 Million | -26.12 Million | -19.39 Million | -17.46 Million |
| Interest Expense | 776.83 Thousand | 182.5 Thousand | - | - | - | - |
| Income Tax Expense | -571.12 Thousand | -3.28 Million | -145.97 Thousand | 1.31 Million | 45.17 Thousand | -985.48 Thousand |
| Earnings before Tax | -42.33 Million | -47.15 Million | -35.54 Million | -26.38 Million | -20.33 Million | -17.57 Million |
| Net Income | -45.21 Million | -43.43 Million | -35.07 Million | -26.04 Million | -20.01 Million | -15.73 Million |
| Earnings Per Share Basic | -347.20 | -339.25 | -281.54 | -325.98 | -842.04 | -1259.75 |
| Earnings Per Share Diluted | -347.20 | -339.25 | -281.54 | -325.98 | -842.04 | -1259.75 |
| Weighted Average Shares Outstanding | 130.23 Thousand | 128.03 Thousand | 124.56 Thousand | 79.91 Thousand | 23.77 Thousand | 12.48 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 130.23 Thousand | 128.03 Thousand | 124.56 Thousand | 79.91 Thousand | 23.77 Thousand | 12.48 Thousand |
| Gross Margin | -0.32 | -0.07 | 0.67 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -5.02 | -6.81 | -12.07 | -7.59 | -6.27 | -2.97 |
| Profit Margin | -6.46 | -7.26 | -16.60 | -8.84 | -6.57 | -2.72 |
| EBITDA | -35.08 Million | -39.29 Million | -34.85 Million | -24.59 Million | -19.16 Million | -17.22 Million |
| Earnings Before Tax Margin | -6.01 | -7.64 | -16.76 | -8.86 | -6.36 | -3.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 759.94 Thousand | 3.51 Million | 4.84 Million | 6.99 Million | 723.12 Thousand | 657.77 Thousand |
| Cost of Revenue | 2.66 Million | 2.74 Million | 3 Million | 9.21 Million | 545.02 Thousand | 383.69 Thousand |
| Gross Profit | -1.9 Million | 769.36 Thousand | 1.84 Million | -2.21 Million | 178.1 Thousand | 274.08 Thousand |
| Operating Expenses | 6.79 Million | 7.09 Million | 8.28 Million | 39.81 Million | 11.23 Million | 13.48 Million |
| Selling, General and Administrative Expenses | 3.18 Million | 3.2 Million | 4.76 Million | - | 6.08 Million | 7.39 Million |
| Research and Development Expenses | 3.6 Million | 3.88 Million | 3.51 Million | - | 5.15 Million | 5.73 Million |
| Other Expenses | -516.37 Thousand | 991.97 Thousand | 224.28 Thousand | -104.82 Thousand | -110.35 Thousand | -147.37 Thousand |
| Cost and Expenses | 9.45 Million | 9.83 Million | 11.28 Million | 49.02 Million | 11.78 Million | 13.87 Million |
| Operating Income | -8.69 Million | -6.32 Million | -6.43 Million | -42.03 Million | -11.05 Million | -14.31 Million |
| Interest Expense | 240.2 Thousand | 249.71 Thousand | - | 776.83 Thousand | - | 191 Thousand |
| Income Tax Expense | -408.86 Billion | -240.13 Thousand | -1.09 Million | -571.12 Thousand | 1.96 Million | -571.12 Thousand |
| Earnings before Tax | -9.28 Million | -4.65 Million | -6.5 Million | -42.33 Million | -11.2 Million | -14.53 Million |
| Net Income | -8.87 Million | -4.41 Million | -5.4 Million | -45.21 Million | -13.13 Million | -13.89 Million |
| Earnings Per Share Basic | -0.03 | -0.16 | -0.21 | - | -0.50 | -0.53 |
| Earnings Per Share Diluted | -0.03 | -0.16 | -0.21 | - | -0.50 | -0.53 |
| Weighted Average Shares Outstanding | 328.97 Million | 28.18 Million | 26.21 Million | 26.04 Million | 26.05 Million | 26.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 328.97 Million | 28.18 Million | 26.21 Million | 26.04 Million | 26.05 Million | 26.04 Million |
| Gross Margin | -2.51 | 0.22 | 0.38 | -0.32 | 0.25 | 0.42 |
| EBIT Margin | -9.04 | -1.29 | -0.95 | - | -12.34 | -17.24 |
| Profit Margin | -11.68 | -1.26 | -1.12 | -6.46 | -18.16 | -21.12 |
| EBITDA | -6.86 Million | -4.51 Million | -4.62 Million | - | -8.92 Million | -11.34 Million |
| Earnings Before Tax Margin | -11.45 | -1.80 | -1.33 | -6.01 | -15.29 | -21.76 |
SNOWMAN
4197
600008
KF
DFTC
CNOBP