USD 0.29
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 51.03 Million | 104.39 Million | 120.96 Million | 124.19 Million | 53.82 Million | 60.68 Million |
Total Current Assets | 4.76 Million | 50.05 Million | 99.33 Million | 113.79 Million | 15.2 Million | 28.71 Million |
Cash And Short Term Investments | 2.39 Million | 44.27 Million | 96.37 Million | 111.77 Million | 14.75 Million | 27.72 Million |
Cash and Cash Equivalents | 184.92 Thousand | 8.43 Million | 8.05 Million | 10.93 Million | 9.03 Million | 22.15 Million |
Short Term Investments | 2.2 Million | 35.83 Million | 88.32 Million | 100.84 Million | 5.71 Million | 5.57 Million |
Net Receivables | 495.37 Thousand | 2.2 Million | 66.04 Thousand | 177.23 Thousand | 34.98 Thousand | 28.53 Thousand |
Inventory | 909.15 Thousand | 2.14 Million | 2.42 Million | 1.61 Million | - | - |
Other Current Assets | 1.87 Million | 1.43 Million | 460.03 Thousand | 223.37 Thousand | 420.32 Thousand | 961.31 Thousand |
Total Non-Current Assets | 46.27 Million | 54.34 Million | 21.62 Million | 10.4 Million | 38.61 Million | 31.96 Million |
Net PPE | 44.1 Million | 41.81 Million | 4.41 Million | 2.95 Million | 3.03 Million | 643.14 Thousand |
Good Will And Intangible Assets | - | 11.97 Million | 3.5 Million | 7.31 Million | 7.31 Million | 2.18 Million |
Good Will | - | 3.3 Million | - | 1.45 Million | 1.45 Million | 2.18 Million |
Intangible Assets | - | 8.66 Million | 3.5 Million | 5.86 Million | 5.86 Million | - |
Long-Term Investments | - | -36.32 Million | 1.31 Million | -33.56 Million | 5.86 Million | 5.86 Million |
Tax Assets | - | 36.32 Million | 23.7 Million | 33.56 Million | 27.87 Million | 22.91 Million |
Other Non Current Assets | 2.17 Million | 556.72 Thousand | -11.3 Million | 122.77 Thousand | -5.47 Million | 351.22 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 22.74 Million | 31.96 Million | 8.92 Million | 8.7 Million | 40.66 Million | 30.43 Million |
Total Current Liabilities | 10.1 Million | 18.03 Million | 4.72 Million | 3.65 Million | 8.43 Million | 4.87 Million |
Account Payables | 4.1 Million | 4.42 Million | 922.78 Thousand | 1.05 Million | 1.5 Million | 974.61 Thousand |
Tax Payables | 38.8 Thousand | 1.13 Million | 195 Thousand | 172.5 Thousand | - | - |
Short Term Debt | 1.42 Million | 791.42 Thousand | 610.91 Thousand | 386.88 Thousand | 265.93 Thousand | - |
Deferred Revenue | 2.35 Million | 1.58 Million | 2.41 Million | 603.71 Thousand | 3.41 Million | 1.03 Million |
Other Current Liabilities | 2.2 Million | 11.23 Million | 767.37 Thousand | 1.61 Million | 3.25 Million | 2.86 Million |
Total Non Current Liabilities | 12.64 Million | 13.92 Million | 4.2 Million | 5.04 Million | 32.23 Million | 25.56 Million |
Long-Term Debt | 12.61 Million | 8.59 Million | 1.31 Million | 1.46 Million | 1.66 Million | - |
Deferred Revenue Non Current | 30 Thousand | 32.5 Thousand | 35 Thousand | 237.5 Thousand | 200 Thousand | 200 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.61 Million | -31.03 Million | 2.63 Million | 2.98 Million | 2.13 Million | 2.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.29 Million | 72.43 Million | 112.03 Million | 115.49 Million | 13.15 Million | 30.24 Million |
Stock Holders Equity | 31.39 Million | 73.92 Million | 113.1 Million | 116.23 Million | 13.57 Million | 30.28 Million |
Common Stock | 5244.00 | 5126.00 | 5055.00 | 4519.00 | 6757.00 | 6499.00 |
Retained Earnings | -254.37 Million | -209.15 Million | -165.71 Million | -130.64 Million | -104.59 Million | -84.58 Million |
Accumulated other comprehensive income | 48.87 Thousand | 51.92 Thousand | -67.94 Thousand | -166.05 Thousand | -11.25 Thousand | -19.9 Thousand |
Common Stock Equity | 31.39 Million | 73.92 Million | 113.1 Million | 116.23 Million | 13.57 Million | 30.28 Million |
Capital Lease Obligation | 12.61 Million | 9.39 Million | 1.92 Million | 1.84 Million | 1.66 Million | - |
Total Investments | 2.2 Million | 35.83 Million | 88.32 Million | 100.84 Million | 5.71 Million | 5.57 Million |
Total Debt | 14.04 Million | 9.39 Million | 1.92 Million | 1.84 Million | 1.92 Million | - |
Net Debt | 13.85 Million | 956.79 Thousand | -6.12 Million | -9.08 Million | -7.11 Million | -22.15 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 46.68 Million | 50.5 Million | 51.03 Million | 51.03 Million | 69.91 Million | 80.18 Million |
Total Current Assets | 3.45 Million | 4.83 Million | 4.76 Million | 4.76 Million | 24.18 Million | 22.78 Million |
Cash And Short Term Investments | 1.5 Million | 1.68 Million | 2.39 Million | 2.39 Million | 6.21 Million | 18.56 Million |
Cash and Cash Equivalents | 1.47 Million | 1.55 Million | 184.92 Thousand | 184.92 Thousand | 2.04 Million | 5.83 Million |
Short Term Investments | 34.42 Thousand | 129.23 Thousand | 2.2 Million | 2.2 Million | 4.16 Million | 12.72 Million |
Net Receivables | 1.35 Million | 635.52 Thousand | 495.37 Thousand | 495.37 Thousand | 677.82 Thousand | 1.02 Million |
Inventory | 70.82 Thousand | 1.44 Million | 909.15 Thousand | 909.15 Thousand | 17.01 Million | 2.14 Million |
Other Current Assets | 523.31 Thousand | 1.06 Million | 1.87 Million | 1.87 Million | 280.78 Thousand | 1.05 Million |
Total Non-Current Assets | 43.23 Million | 45.66 Million | 46.27 Million | 46.27 Million | 45.73 Million | 57.4 Million |
Net PPE | 40.03 Million | 42.46 Million | 44.1 Million | 44.1 Million | 45.01 Million | 43.89 Million |
Good Will And Intangible Assets | - | - | - | - | - | 11.81 Million |
Good Will | - | - | - | - | - | 3.87 Million |
Intangible Assets | - | - | - | - | - | 7.94 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.2 Million | 3.2 Million | 2.17 Million | 2.17 Million | 724.25 Thousand | 1.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.82 Million | 25.24 Million | 22.74 Million | 22.74 Million | 36.46 Million | 33.11 Million |
Total Current Liabilities | 10.82 Million | 12.82 Million | 10.1 Million | 10.1 Million | 24.48 Million | 15.34 Million |
Account Payables | 3.79 Million | 4.98 Million | 4.1 Million | 4.1 Million | 2.87 Million | 2.32 Million |
Tax Payables | - | - | 38.8 Thousand | 38.8 Thousand | 70 Thousand | 133.14 Thousand |
Short Term Debt | 2.09 Million | 3.47 Million | 1.42 Million | 1.42 Million | 1.3 Million | 603.53 Thousand |
Deferred Revenue | 2.19 Million | 2.2 Million | 2.35 Million | 2.35 Million | 4.05 Million | 2.7 Million |
Other Current Liabilities | 2.73 Million | 2.16 Million | 2.2 Million | 2.2 Million | 16.25 Million | 9.71 Million |
Total Non Current Liabilities | 14 Million | 12.42 Million | 12.64 Million | 12.64 Million | 11.98 Million | 17.77 Million |
Long-Term Debt | 1.94 Million | 12.19 Million | 12.61 Million | 12.61 Million | 11.94 Million | 10.64 Million |
Deferred Revenue Non Current | 226.5 Thousand | 226.5 Thousand | 30 Thousand | 30 Thousand | 32.5 Thousand | 32.5 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1940 Billion | 12.19 Million | 12.61 Million | 12.61 Million | - | 7.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.86 Million | 25.25 Million | 28.29 Million | 28.29 Million | 33.44 Million | 47.06 Million |
Stock Holders Equity | 25.61 Million | 28.59 Million | 31.39 Million | 31.39 Million | 36.29 Million | 48.73 Million |
Common Stock | 99.00 | 7207.00 | 5244.00 | 5244.00 | 5217.00 | 5210.00 |
Retained Earnings | -267.66 Million | -258.78 Million | -254.37 Million | -254.37 Million | -248.96 Million | -235.83 Million |
Accumulated other comprehensive income | 87.16 Thousand | 129.87 Thousand | 48.87 Thousand | 48.87 Thousand | 159.92 Thousand | 104.96 Thousand |
Common Stock Equity | 25.61 Million | 28.59 Million | 31.39 Million | 31.39 Million | 36.29 Million | 48.73 Million |
Capital Lease Obligation | 11.83 Million | 12.19 Million | 12.61 Million | 12.61 Million | 13.24 Million | 11.24 Million |
Total Investments | 34.42 Thousand | 129.23 Thousand | 2.2 Million | 2.2 Million | 4.16 Million | 12.72 Million |
Total Debt | 15.87 Million | 15.66 Million | 14.04 Million | 14.04 Million | 13.24 Million | 11.24 Million |
Net Debt | 14.39 Million | 14.11 Million | 13.85 Million | 13.85 Million | 11.2 Million | 5.4 Million |
SNOWMAN
4197
600008
KF
DFTC
CNOBP