USD 0.01
(50.0%)
Breakdown | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|
Total Assets | 399.38 Thousand | 2.98 Million | 1.37 Million | 2.39 Million | 2.2 Million |
Total Current Assets | 357.07 Thousand | 105.56 Thousand | 1.33 Million | 2.37 Million | 2.2 Million |
Cash And Short Term Investments | 24.33 Thousand | 6407.00 | 1.1 Million | 2.3 Million | 2.19 Million |
Cash and Cash Equivalents | 24.33 Thousand | 6407.00 | 1.1 Million | 2.3 Million | 2.19 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 203.57 Thousand | 86.7 Thousand | 188.27 Thousand | 7700.00 | 1639.00 |
Inventory | 20.15 Thousand | - | - | 39.46 Thousand | - |
Other Current Assets | 22.99 Thousand | - | - | 21.04 Thousand | - |
Total Non-Current Assets | 42.3 Thousand | 2.88 Million | 37.04 Thousand | 16.74 Thousand | 1550.00 |
Net PPE | 27.91 Thousand | 34.8 Thousand | 23.5 Thousand | 16.74 Thousand | 1550.00 |
Good Will And Intangible Assets | - | 2.83 Million | - | - | - |
Good Will | - | 2.83 Million | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 14.39 Thousand | 14.39 Thousand | 13.54 Thousand | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 1.24 Million | 683.33 Thousand | 72.99 Thousand | 53.86 Thousand | - |
Total Current Liabilities | 1.23 Million | 683.33 Thousand | 72.99 Thousand | 53.86 Thousand | - |
Account Payables | 183.56 Thousand | 122.62 Thousand | 28.69 Thousand | 22.42 Thousand | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | 874.06 Thousand | 226.57 Thousand | - | - | - |
Deferred Revenue | 80 Thousand | - | - | - | - |
Other Current Liabilities | 98.77 Thousand | 334.14 Thousand | 44.3 Thousand | 31.44 Thousand | - |
Total Non Current Liabilities | 10 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | 10 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | -847.03 Thousand | 2.3 Million | 1.29 Million | 2.33 Million | 2.2 Million |
Stock Holders Equity | -847.03 Thousand | 2.3 Million | 1.29 Million | 2.33 Million | 2.2 Million |
Common Stock | 68.36 Thousand | 61.94 Thousand | 56.71 Thousand | 53.5 Thousand | 51.67 Thousand |
Retained Earnings | -7.91 Million | -3.73 Million | -1.95 Million | -771.76 Thousand | -162.75 Thousand |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | -847.03 Thousand | 2.3 Million | 1.29 Million | 2.33 Million | 2.2 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | - | - |
Total Debt | 874.06 Thousand | 226.57 Thousand | - | - | - |
Net Debt | 849.73 Thousand | 220.16 Thousand | -1.1 Million | -2.3 Million | -2.19 Million |
Breakdown | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 FY | 2009 Q3 |
---|---|---|---|---|---|---|
Total Assets | 206.56 Thousand | 261.31 Thousand | 296.36 Thousand | 399.38 Thousand | 399.38 Thousand | 3.16 Million |
Total Current Assets | 169.43 Thousand | 222.45 Thousand | 255.78 Thousand | 357.07 Thousand | 357.07 Thousand | 288.77 Thousand |
Cash And Short Term Investments | 2993.00 | 2408.00 | 8081.00 | 24.33 Thousand | 24.33 Thousand | 52.9 Thousand |
Cash and Cash Equivalents | 2993.00 | 2408.00 | 8081.00 | 24.33 Thousand | 24.33 Thousand | 52.9 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 112.89 Thousand | 118.34 Thousand | 127.37 Thousand | 203.57 Thousand | 203.57 Thousand | 127.03 Thousand |
Inventory | 6717.00 | 13.03 Thousand | 14.61 Thousand | 20.15 Thousand | 20.15 Thousand | - |
Other Current Assets | 22.99 Thousand | 22.99 Thousand | 22.99 Thousand | 22.99 Thousand | 22.99 Thousand | - |
Total Non-Current Assets | 37.13 Thousand | 38.85 Thousand | 40.58 Thousand | 42.3 Thousand | 42.3 Thousand | 2.87 Million |
Net PPE | 22.73 Thousand | 24.46 Thousand | 26.18 Thousand | 27.91 Thousand | 27.91 Thousand | 29.63 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 2.83 Million |
Good Will | - | - | - | - | - | 2.83 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 14.39 Thousand | 14.39 Thousand | 14.39 Thousand | 14.39 Thousand | 14.39 Thousand | 14.39 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.42 Million | 1.28 Million | 1.31 Million | 1.24 Million | 1.24 Million | 935.25 Thousand |
Total Current Liabilities | 1.42 Million | 1.27 Million | 1.3 Million | 1.23 Million | 1.23 Million | 935.25 Thousand |
Account Payables | 243.04 Thousand | 164.71 Thousand | 193.53 Thousand | 183.56 Thousand | 183.56 Thousand | 159.89 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 988.16 Thousand | 932.96 Thousand | 939.4 Thousand | 874.06 Thousand | 874.06 Thousand | 706.18 Thousand |
Deferred Revenue | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | - |
Other Current Liabilities | 109.03 Thousand | 99.02 Thousand | 88.42 Thousand | 98.77 Thousand | 98.77 Thousand | 69.17 Thousand |
Total Non Current Liabilities | 4858.00 | 4858.00 | 9500.00 | 10 Thousand | 10 Thousand | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 4858.00 | 4858.00 | - | 10 Thousand | 10 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.21 Million | -1.02 Million | -1.01 Million | -847.03 Thousand | -847.03 Thousand | 2.22 Million |
Stock Holders Equity | -1.21 Million | -1.02 Million | -1.01 Million | -847.03 Thousand | -847.03 Thousand | 2.22 Million |
Common Stock | 78.77 Thousand | 78.65 Thousand | 69.98 Thousand | 68.36 Thousand | 68.36 Thousand | 66.67 Thousand |
Retained Earnings | -10.61 Million | -10.05 Million | -8.35 Million | -7.91 Million | -7.91 Million | -4.61 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -1.21 Million | -1.02 Million | -1.01 Million | -847.03 Thousand | -847.03 Thousand | 2.22 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 988.16 Thousand | 932.96 Thousand | 939.4 Thousand | 874.06 Thousand | 874.06 Thousand | 706.18 Thousand |
Net Debt | 985.16 Thousand | 930.55 Thousand | 931.32 Thousand | 849.73 Thousand | 849.73 Thousand | 653.28 Thousand |
CNOBP
SCPX
SNOWMAN
SUM
STL
KF