AUD 0.12
(-7.69%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 13.34 Million | 6.09 Million | 828.42 Thousand |
Total Current Assets | 4.93 Million | 2.77 Million | 828.42 Thousand |
Cash And Short Term Investments | 2.23 Million | 2.46 Million | 800.75 Thousand |
Cash and Cash Equivalents | 2.23 Million | 2.46 Million | 800.75 Thousand |
Short Term Investments | - | - | - |
Net Receivables | - | 39.23 Thousand | - |
Inventory | - | -39.23 Thousand | - |
Other Current Assets | 99.61 Thousand | 313.85 Thousand | 27.67 Thousand |
Total Non-Current Assets | 8.41 Million | 3.32 Million | - |
Net PPE | 8.39 Million | 3.22 Million | - |
Good Will And Intangible Assets | - | - | - |
Good Will | - | - | - |
Intangible Assets | - | - | - |
Long-Term Investments | 18 Thousand | 104 Thousand | - |
Tax Assets | - | - | - |
Other Non Current Assets | - | -3.32 Million | - |
Other Assets | - | - | - |
Total Liabilities | 205.92 Thousand | 352.96 Thousand | 1 Million |
Total Current Liabilities | 205.92 Thousand | 352.96 Thousand | 1 Million |
Account Payables | 75.36 Thousand | 38.25 Thousand | 244.73 Thousand |
Tax Payables | - | - | - |
Short Term Debt | - | - | - |
Deferred Revenue | - | - | - |
Other Current Liabilities | 130.56 Thousand | 314.7 Thousand | 763.64 Thousand |
Total Non Current Liabilities | - | - | - |
Long-Term Debt | - | - | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | - | - |
Other Liabilities | - | - | - |
Total Equity | 13.14 Million | 5.74 Million | -179.95 Thousand |
Stock Holders Equity | 13.14 Million | 5.74 Million | -179.95 Thousand |
Common Stock | 12.07 Million | 6.08 Million | 300.01 Thousand |
Retained Earnings | -6.73 Million | -1.91 Million | -954.96 Thousand |
Accumulated other comprehensive income | 7.8 Million | 1.57 Million | 475 Thousand |
Common Stock Equity | 13.14 Million | 5.74 Million | -179.95 Thousand |
Capital Lease Obligation | - | - | - |
Total Investments | 18 Thousand | 104 Thousand | - |
Total Debt | - | - | - |
Net Debt | -2.23 Million | -2.46 Million | -800.75 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 13.34 Million | 13.34 Million | 8.33 Million | 8.33 Million | 6.09 Million | 6.09 Million |
Total Current Assets | 4.93 Million | 4.93 Million | 2.42 Million | 2.42 Million | 2.77 Million | 2.77 Million |
Cash And Short Term Investments | 2.23 Million | 2.23 Million | 2.19 Million | 2.19 Million | 2.46 Million | 2.46 Million |
Cash and Cash Equivalents | 2.23 Million | 2.23 Million | 2.19 Million | 2.19 Million | 2.46 Million | 2.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | 39.23 Thousand | 39.23 Thousand |
Inventory | - | - | - | - | -39.23 Thousand | -39.23 Thousand |
Other Current Assets | 99.61 Thousand | 99.61 Thousand | 182.55 Thousand | 229.84 Thousand | 313.85 Thousand | 313.85 Thousand |
Total Non-Current Assets | 8.41 Million | 8.41 Million | 5.9 Million | 5.9 Million | 3.32 Million | 3.32 Million |
Net PPE | 8.39 Million | 8.39 Million | 3.1 Million | 3.1 Million | 3.22 Million | 3.22 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 18 Thousand | 18 Thousand | - | - | 104 Thousand | 104 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 2.79 Million | 2.79 Million | -3.32 Million | -3.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 205.92 Thousand | 205.92 Thousand | 308.7 Thousand | 308.7 Thousand | 352.96 Thousand | 352.96 Thousand |
Total Current Liabilities | 205.92 Thousand | 205.92 Thousand | 308.7 Thousand | 308.7 Thousand | 352.96 Thousand | 352.96 Thousand |
Account Payables | 75.36 Thousand | 75.36 Thousand | 220.62 Thousand | 220.62 Thousand | 38.25 Thousand | 38.25 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 130.56 Thousand | 130.56 Thousand | 88.07 Thousand | 88.07 Thousand | 314.7 Thousand | 314.7 Thousand |
Total Non Current Liabilities | - | - | -1.00 | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.14 Million | 13.14 Million | 8.02 Million | 8.02 Million | 5.74 Million | 5.74 Million |
Stock Holders Equity | 13.14 Million | 13.14 Million | 8.02 Million | 8.02 Million | 5.74 Million | 5.74 Million |
Common Stock | 12.07 Million | 12.07 Million | 9.19 Million | 9.19 Million | 6.08 Million | 6.08 Million |
Retained Earnings | -6.73 Million | -6.73 Million | -3.1 Million | -3.1 Million | -1.91 Million | -1.91 Million |
Accumulated other comprehensive income | 7.8 Million | 7.8 Million | 1.93 Million | 1.93 Million | 1.57 Million | 1.57 Million |
Common Stock Equity | 13.14 Million | 13.14 Million | 8.02 Million | 8.02 Million | 5.74 Million | 5.74 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 18 Thousand | 18 Thousand | - | - | 104 Thousand | 104 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.23 Million | -2.23 Million | -2.19 Million | -2.19 Million | -2.46 Million | -2.46 Million |
STL
KF
DFTC
ROBOF
NTCYF
8275