JPY 1336.0
(-1.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 40.92 Billion | 35.85 Billion | 32.49 Billion | 31.41 Billion | 29.1 Billion | 32.32 Billion |
Total Current Assets | 27.94 Billion | 25.13 Billion | 22.62 Billion | 22.33 Billion | 20.84 Billion | 23.37 Billion |
Cash And Short Term Investments | 11.92 Billion | 11.39 Billion | 10.33 Billion | 11.06 Billion | 9.84 Billion | 9.06 Billion |
Cash and Cash Equivalents | 11.72 Billion | 11.16 Billion | 10.17 Billion | 10.96 Billion | 9.74 Billion | 9.06 Billion |
Short Term Investments | 203.37 Million | 233.22 Million | 166.68 Million | 100.17 Million | 100.24 Million | -3.32 Billion |
Net Receivables | 12.74 Billion | 12.29 Billion | 10.96 Billion | 10.15 Billion | 10.23 Billion | 12.64 Billion |
Inventory | 1.31 Billion | 1.17 Billion | 1.14 Billion | 925.38 Million | 646.89 Million | 1.59 Billion |
Other Current Assets | 1.95 Billion | 270.41 Million | 176.72 Million | 191.45 Million | 113.15 Million | 70.96 Million |
Total Non-Current Assets | 12.97 Billion | 10.71 Billion | 9.87 Billion | 9.07 Billion | 8.26 Billion | 8.94 Billion |
Net PPE | 2.55 Billion | 1.64 Billion | 1.23 Billion | 920.52 Million | 785.46 Million | 913.03 Million |
Good Will And Intangible Assets | 4.13 Billion | 3.04 Billion | 3.01 Billion | 1.84 Billion | 1.11 Billion | 1.29 Billion |
Good Will | 2.7 Billion | 1.73 Billion | 1.97 Billion | 1.13 Billion | 488.48 Million | 593.53 Million |
Intangible Assets | 1.43 Billion | 1.3 Billion | 1.03 Billion | 706.97 Million | 628.99 Million | 702.75 Million |
Long-Term Investments | 2.17 Billion | 4.03 Billion | 3.55 Billion | 4.09 Billion | 3.93 Billion | 5.13 Billion |
Tax Assets | 2 Billion | 1.99 Billion | 2.08 Billion | 2.04 Billion | 2.24 Billion | 1.42 Billion |
Other Non Current Assets | 2.09 Billion | -635 Thousand | 204 Thousand | 160.41 Million | 175.49 Million | 178.09 Million |
Other Assets | - | 2000.00 | 2000.00 | 3000.00 | 4000.00 | 3000.00 |
Total Liabilities | 23.16 Billion | 20.22 Billion | 18.12 Billion | 18.36 Billion | 17.7 Billion | 20.72 Billion |
Total Current Liabilities | 17.21 Billion | 16.92 Billion | 15.05 Billion | 15.54 Billion | 15.09 Billion | 17.97 Billion |
Account Payables | 7.1 Billion | 7.3 Billion | 5.75 Billion | 5.47 Billion | 5.21 Billion | 6.57 Billion |
Tax Payables | 704.14 Million | 636.7 Million | 612.09 Million | 480.38 Million | 640.37 Million | 735.91 Million |
Short Term Debt | 1.86 Billion | 2.18 Billion | 2.41 Billion | 3.91 Billion | 3.95 Billion | 4.47 Billion |
Deferred Revenue | 506.24 Million | 6.21 Billion | 5.8 Billion | 5.11 Billion | 5.02 Billion | 6.15 Billion |
Other Current Liabilities | 7.74 Billion | 1.22 Billion | 1.08 Billion | 1.03 Billion | 892.92 Million | 775.06 Million |
Total Non Current Liabilities | 5.95 Billion | 3.29 Billion | 3.06 Billion | 2.82 Billion | 2.6 Billion | 2.74 Billion |
Long-Term Debt | 2.55 Billion | 310.91 Million | 214.77 Million | 140.49 Million | 90 Million | 260.57 Million |
Deferred Revenue Non Current | 126.4 Million | 2.86 Billion | 2.74 Billion | 2.58 Billion | 2.45 Billion | -261.71 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.06 Billion | 116.59 Million | 95.85 Million | 64.57 Million | 37.31 Million | 2.48 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.75 Billion | 15.63 Billion | 14.37 Billion | 13.04 Billion | 11.4 Billion | 11.6 Billion |
Stock Holders Equity | 16.49 Billion | 14.65 Billion | 13.45 Billion | 12.44 Billion | 10.87 Billion | 10.59 Billion |
Common Stock | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion |
Retained Earnings | 9.72 Billion | 8.4 Billion | 7.39 Billion | 6.32 Billion | 5.57 Billion | 5.13 Billion |
Accumulated other comprehensive income | 407.4 Million | 634.09 Million | 617.96 Million | 741.7 Million | 358.57 Million | 572.69 Million |
Common Stock Equity | 16.49 Billion | 14.65 Billion | 13.45 Billion | 12.44 Billion | 10.87 Billion | 10.59 Billion |
Capital Lease Obligation | 126.4 Million | 307.68 Million | 187.77 Million | 70.44 Million | - | - |
Total Investments | 2.37 Billion | 2.25 Billion | 1.85 Billion | 2.22 Billion | 1.69 Billion | 1.81 Billion |
Total Debt | 4.53 Billion | 2.49 Billion | 2.62 Billion | 4.05 Billion | 4.04 Billion | 4.73 Billion |
Net Debt | -7.18 Billion | -8.66 Billion | -7.54 Billion | -6.91 Billion | -5.69 Billion | -4.32 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 38.53 Billion | 40.92 Billion | 40.92 Billion | 34.6 Billion | 35.39 Billion | 33.02 Billion |
Total Current Assets | 25.26 Billion | 27.94 Billion | 27.94 Billion | 22.47 Billion | 23.59 Billion | 21.56 Billion |
Cash And Short Term Investments | 11.73 Billion | 11.92 Billion | 11.92 Billion | 10.39 Billion | 10.77 Billion | 10.52 Billion |
Cash and Cash Equivalents | 11.73 Billion | 11.72 Billion | 11.72 Billion | 10.17 Billion | 10.56 Billion | 10.3 Billion |
Short Term Investments | - | 203.37 Million | 203.37 Million | 211.34 Million | 209.48 Million | 222.39 Million |
Net Receivables | 8.96 Billion | 12.74 Billion | 12.74 Billion | 9.18 Billion | 9.9 Billion | 8.42 Billion |
Inventory | 1.17 Billion | 1.31 Billion | 1.31 Billion | 1.21 Billion | 1.32 Billion | 1.11 Billion |
Other Current Assets | 3.38 Billion | 1.95 Billion | 1.95 Billion | 1.67 Billion | 1.58 Billion | 1.5 Billion |
Total Non-Current Assets | 13.26 Billion | 12.97 Billion | 12.97 Billion | 12.13 Billion | 11.8 Billion | 11.46 Billion |
Net PPE | 2.59 Billion | 2.55 Billion | 2.55 Billion | 2.42 Billion | 2.31 Billion | 1.88 Billion |
Good Will And Intangible Assets | 4.53 Billion | 4.13 Billion | 4.13 Billion | 3.02 Billion | 3.05 Billion | 3.09 Billion |
Good Will | 3.09 Billion | 2.7 Billion | 2.7 Billion | 1.51 Billion | 1.59 Billion | 1.68 Billion |
Intangible Assets | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.5 Billion | 1.46 Billion | 1.41 Billion |
Long-Term Investments | 4.49 Billion | 2.17 Billion | 2.17 Billion | 2.31 Billion | 2.07 Billion | 4.59 Billion |
Tax Assets | 1.64 Billion | 2 Billion | 2 Billion | 1.98 Billion | 1.96 Billion | 1.88 Billion |
Other Non Current Assets | 2.79 Million | 2.09 Billion | 2.09 Billion | 2.38 Billion | 2.39 Billion | 587 Thousand |
Other Assets | - | - | - | 3000.00 | 3000.00 | 1000.00 |
Total Liabilities | 20.26 Billion | 23.16 Billion | 23.16 Billion | 18.43 Billion | 19.45 Billion | 17.79 Billion |
Total Current Liabilities | 14.68 Billion | 17.21 Billion | 17.21 Billion | 14.96 Billion | 15.99 Billion | 14.22 Billion |
Account Payables | 6.07 Billion | 7.1 Billion | 7.1 Billion | 5.79 Billion | 6.08 Billion | 5.32 Billion |
Tax Payables | 165.25 Million | 704.14 Million | 704.14 Million | 558.41 Million | 594.12 Million | 178.93 Million |
Short Term Debt | 1.49 Billion | 1.86 Billion | 1.86 Billion | 1.94 Billion | 2.24 Billion | 2.42 Billion |
Deferred Revenue | 165.25 Million | 506.24 Million | 506.24 Million | 4.29 Billion | 4.71 Billion | 3.3 Billion |
Other Current Liabilities | 6.95 Billion | 7.74 Billion | 7.74 Billion | 2.93 Billion | 2.94 Billion | 3.17 Billion |
Total Non Current Liabilities | 5.57 Billion | 5.95 Billion | 5.95 Billion | 3.46 Billion | 3.46 Billion | 3.56 Billion |
Long-Term Debt | 2.38 Billion | 2.55 Billion | 2.55 Billion | 319.85 Million | 313.18 Million | 406.04 Million |
Deferred Revenue Non Current | -1.00 | 126.4 Million | 126.4 Million | 2.85 Billion | 2.85 Billion | 2.84 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.17 Billion | 3.06 Billion | 3.06 Billion | 273.6 Million | 289.64 Million | 304.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.26 Billion | 17.75 Billion | 17.75 Billion | 16.17 Billion | 15.93 Billion | 15.23 Billion |
Stock Holders Equity | 16.01 Billion | 16.49 Billion | 16.49 Billion | 15.09 Billion | 14.87 Billion | 14.26 Billion |
Common Stock | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion |
Retained Earnings | 9.18 Billion | 9.72 Billion | 9.72 Billion | 8.94 Billion | 8.65 Billion | 7.96 Billion |
Accumulated other comprehensive income | 458 Million | 407.4 Million | 407.4 Million | 530.81 Million | 605.33 Million | 687.83 Million |
Common Stock Equity | 16.01 Billion | 16.49 Billion | 16.49 Billion | 15.09 Billion | 14.87 Billion | 14.26 Billion |
Capital Lease Obligation | - | 126.4 Million | 126.4 Million | - | - | - |
Total Investments | 4.49 Billion | 2.37 Billion | 2.37 Billion | 2.52 Billion | 2.28 Billion | 2.39 Billion |
Total Debt | 3.88 Billion | 4.53 Billion | 4.53 Billion | 2.26 Billion | 2.55 Billion | 2.83 Billion |
Net Debt | -7.85 Billion | -7.18 Billion | -7.18 Billion | -7.91 Billion | -8 Billion | -7.47 Billion |
SUM
STL
KF
IROQ
ROBOF
NTCYF