AUD 0.12
(-7.69%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 418.37 Thousand | 66.28 Thousand | - |
Cost of Revenue | - | - | - |
Gross Profit | 418.37 Thousand | 66.28 Thousand | - |
Operating Expenses | 3.61 Million | 1.02 Million | 1.63 Million |
Selling, General and Administrative Expenses | 3.61 Million | 857.89 Thousand | 1.63 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | -24 Thousand | - |
Cost and Expenses | 3.61 Million | 1.02 Million | 1.63 Million |
Operating Income | -3.19 Million | -935.81 Thousand | -1.63 Million |
Interest Expense | - | - | - |
Income Tax Expense | - | -23.68 Thousand | -1.4 Million |
Earnings before Tax | -4.82 Million | -959.81 Thousand | -1.63 Million |
Net Income | -4.82 Million | -959.81 Thousand | -1.63 Million |
Earnings Per Share Basic | -0.09 | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.09 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 54.89 Million | 31.96 Million | 31.96 Million |
Weighted Average Shares Outstanding (Diluted) | 54.89 Million | 31.96 Million | 31.96 Million |
Gross Margin | 1.00 | 1.00 | - |
EBIT Margin | -7.64 | -11.94 | - |
Profit Margin | -11.53 | -14.48 | - |
EBITDA | -3.19 Million | -791.6 Thousand | - |
Earnings Before Tax Margin | -7.64 | -14.12 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 65.11 Thousand | 65.11 Thousand | 144.07 Thousand | 144.07 Thousand | 66.28 Thousand | 21.19 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 65.11 Thousand | 65.11 Thousand | 144.07 Thousand | 144.07 Thousand | 66.28 Thousand | 21.19 Thousand |
Operating Expenses | 1.48 Million | 1.48 Million | 325.9 Thousand | 741.61 Thousand | 1.02 Million | 249.21 Thousand |
Selling, General and Administrative Expenses | 1.48 Million | 1.48 Million | 325.9 Thousand | 325.9 Thousand | - | 165.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -24 Thousand | - |
Cost and Expenses | 1.48 Million | 1.48 Million | 325.9 Thousand | 741.61 Thousand | 1.02 Million | 249.21 Thousand |
Operating Income | -1.41 Million | -1.41 Million | -181.83 Thousand | -582.54 Thousand | -935.81 Thousand | -216.01 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -370.2 Thousand | -370.2 Thousand | -400.71 Thousand | - | -23.68 Thousand | - |
Earnings before Tax | -1.81 Million | -1.81 Million | -597.54 Thousand | -597.54 Thousand | -959.81 Thousand | -228.01 Thousand |
Net Income | -1.81 Million | -1.81 Million | -597.54 Thousand | -597.54 Thousand | -959.81 Thousand | -228.01 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 72.91 Million | 72.91 Million | 53.61 Million | 53.61 Million | 31.96 Million | 34.3 Million |
Weighted Average Shares Outstanding (Diluted) | 72.91 Million | 72.91 Million | 53.6 Million | 53.6 Million | 31.96 Million | 34.29 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -21.75 | -21.75 | -1.26 | -1.26 | - | -8.49 |
Profit Margin | -27.86 | -27.86 | -4.15 | -4.15 | -14.48 | -10.76 |
EBITDA | -1.41 Million | -1.41 Million | -181.83 Thousand | -181.83 Thousand | - | -179.96 Thousand |
Earnings Before Tax Margin | -21.75 | -21.75 | -1.26 | -4.04 | -14.12 | -10.19 |
STL
KF
DFTC
ROBOF
NTCYF
8275