CNY 3.33
(-1.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.05 Billion | 22.15 Billion | 22.23 Billion | 19.22 Billion | 14.9 Billion | 12.45 Billion |
Cost of Revenue | 14.54 Billion | 14.89 Billion | 15.38 Billion | 13.46 Billion | 10.49 Billion | 8.61 Billion |
Gross Profit | 6.5 Billion | 7.26 Billion | 6.85 Billion | 5.75 Billion | 4.41 Billion | 3.83 Billion |
Operating Expenses | 2.2 Billion | 2.48 Billion | 2.32 Billion | 2.09 Billion | 1.72 Billion | 1.45 Billion |
Selling, General and Administrative Expenses | 2.05 Billion | 526.51 Million | 562.04 Million | 623.34 Million | 464.53 Million | 463.71 Million |
Research and Development Expenses | 166.74 Million | 240.06 Million | 140.1 Million | 90.05 Million | 48.49 Million | 28.32 Million |
Other Expenses | 8.24 Million | 1.71 Billion | 1.62 Billion | 1.37 Billion | 1.21 Billion | -55.75 Million |
Cost and Expenses | 16.74 Billion | 17.37 Billion | 17.7 Billion | 15.56 Billion | 12.21 Billion | 10.07 Billion |
Operating Income | 4.37 Billion | 7.4 Billion | 5.06 Billion | 3.79 Billion | 2.8 Billion | 1.33 Billion |
Interest Expense | 1.69 Billion | 1.93 Billion | 1.6 Billion | 1.46 Billion | 1.16 Billion | 1.13 Billion |
Income Tax Expense | 582.4 Million | 534.21 Million | 652.11 Million | 638.27 Million | 507.03 Million | 463.14 Million |
Earnings before Tax | 2.66 Billion | 4.9 Billion | 3.25 Billion | 2.24 Billion | 1.59 Billion | 1.27 Billion |
Net Income | 1.6 Billion | 4.37 Billion | 2.34 Billion | 1.47 Billion | 958.38 Million | 719.4 Million |
Earnings Per Share Basic | 0.22 | 0.60 | 0.32 | 0.24 | 0.16 | 0.14 |
Earnings Per Share Diluted | 0.22 | 0.60 | 0.32 | 0.24 | 0.16 | 0.14 |
Weighted Average Shares Outstanding | 7.34 Billion | 7.34 Billion | 7.34 Billion | 6.09 Billion | 6.06 Billion | 5.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.34 Billion | 7.34 Billion | 7.34 Billion | 6.09 Billion | 6.06 Billion | 5.29 Billion |
Gross Margin | 0.31 | 0.33 | 0.31 | 0.30 | 0.30 | 0.31 |
EBIT Margin | 0.36 | 0.46 | 0.36 | 0.32 | 0.30 | 0.31 |
Profit Margin | 0.08 | 0.20 | 0.11 | 0.08 | 0.06 | 0.06 |
EBITDA | 7.6 Billion | 9.65 Billion | 7.81 Billion | 6 Billion | 4.49 Billion | 3.81 Billion |
Earnings Before Tax Margin | 0.21 | 0.33 | 0.23 | 0.20 | 0.19 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.73 Billion | 4.71 Billion | 4.3 Billion | 7.11 Billion | 21.05 Billion | 5.29 Billion |
Cost of Revenue | 3.04 Billion | 3.04 Billion | 2.88 Billion | 5.17 Billion | 14.54 Billion | 3.55 Billion |
Gross Profit | 1.68 Billion | 1.66 Billion | 1.41 Billion | 1.93 Billion | 6.5 Billion | 1.73 Billion |
Operating Expenses | 385.36 Million | 521.98 Million | 412.52 Million | 1.11 Billion | 2.2 Billion | 486.23 Million |
Selling, General and Administrative Expenses | 865.45 Million | 477.13 Million | 380.18 Million | 912.66 Million | - | 968.38 Million |
Research and Development Expenses | 37.69 Million | 29.25 Million | 32.2 Million | 53.22 Million | - | 29.07 Million |
Other Expenses | -517.78 Million | -15.6 Million | -124.26 Thousand | -150.22 Million | 8.24 Million | -269.37 Thousand |
Cost and Expenses | 3.43 Billion | 3.57 Billion | 3.29 Billion | 6.29 Billion | 16.74 Billion | 4.03 Billion |
Operating Income | 2.63 Billion | 1.13 Billion | 1 Billion | 822.58 Million | 4.3 Billion | 811.41 Million |
Interest Expense | 385.83 Million | 386.08 Million | 401.98 Million | 455.76 Million | 1.69 Billion | 395.47 Million |
Income Tax Expense | 174.97 Million | 185.99 Million | 154.99 Million | 150.41 Million | 582.4 Million | 162.51 Million |
Earnings before Tax | 2.63 Billion | 909.01 Million | 640.16 Million | 492.94 Million | 2.63 Billion | 811.14 Million |
Net Income | 2.33 Billion | 554.46 Million | 361.52 Million | 329.52 Million | 1.6 Billion | 519.52 Million |
Earnings Per Share Basic | 0.32 | 0.08 | 0.05 | 0.04 | - | 0.07 |
Earnings Per Share Diluted | 0.32 | 0.08 | 0.05 | 0.04 | - | 0.07 |
Weighted Average Shares Outstanding | 7.34 Billion | 7.34 Billion | 7.34 Billion | 7.34 Billion | 7.34 Billion | 7.34 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.34 Billion | 7.34 Billion | 7.34 Billion | 7.34 Billion | 7.34 Billion | 7.34 Billion |
Gross Margin | 0.36 | 0.35 | 0.33 | 0.27 | 0.31 | 0.33 |
EBIT Margin | 0.64 | 0.40 | 0.24 | 0.25 | - | 0.24 |
Profit Margin | 0.49 | 0.12 | 0.08 | 0.05 | 0.08 | 0.10 |
EBITDA | 3.02 Billion | 1.88 Billion | 1.05 Billion | 1.75 Billion | - | 1.25 Billion |
Earnings Before Tax Margin | 0.56 | 0.24 | 0.23 | 0.12 | 0.20 | 0.15 |
7564
LIC
300563
SCPX
SNOWMAN
4197