USD 25.21
(0.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.01 Billion | 980 Million | 965 Million | 955 Million | 959 Million | 970 Million |
Cost of Revenue | 677 Million | 662 Million | 630 Million | 643 Million | 627 Million | 334 Million |
Gross Profit | 333 Million | 318 Million | 335 Million | 312 Million | 332 Million | 636 Million |
Operating Expenses | 95 Million | 754 Million | 87 Million | 82 Million | 86 Million | 399 Million |
Selling, General and Administrative Expenses | 104 Million | 101 Million | 78 Million | 74 Million | 79 Million | 80 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9 Million | -9 Million | -9 Million | -8 Million | -7 Million | -16 Million |
Cost and Expenses | 772 Million | 754 Million | 717 Million | 725 Million | 713 Million | 733 Million |
Operating Income | 238 Million | 230 Million | 248 Million | 230 Million | 246 Million | 243 Million |
Interest Expense | 222 Million | 199 Million | 144 Million | 144 Million | 179 Million | 171 Million |
Income Tax Expense | 30 Million | 6 Million | 42 Million | 27 Million | 21 Million | 25 Million |
Earnings before Tax | 21 Million | 31 Million | 106 Million | 78 Million | 73 Million | 78 Million |
Net Income | -9 Million | 25 Million | 64 Million | 47 Million | 52 Million | 53 Million |
Earnings Per Share Basic | -0.10 | 0.28 | 0.14 | 0.11 | 0.12 | 0.12 |
Earnings Per Share Diluted | -0.08 | 0.23 | 0.11 | 0.09 | 0.10 | 0.10 |
Weighted Average Shares Outstanding | 87 Million | 88.6 Million | 448 Million | 446 Million | 444 Million | 435 Million |
Weighted Average Shares Outstanding (Diluted) | 111.8 Million | 110.8 Million | 577 Million | 582 Million | 541 Million | 536 Million |
Gross Margin | 0.33 | 0.32 | 0.35 | 0.33 | 0.35 | 0.66 |
EBIT Margin | 0.70 | 0.69 | 0.70 | 0.69 | 0.68 | 0.58 |
Profit Margin | -0.01 | 0.03 | 0.07 | 0.05 | 0.05 | 0.05 |
EBITDA | 705 Million | 676 Million | 675 Million | 650 Million | 660 Million | 558 Million |
Earnings Before Tax Margin | 0.24 | 0.23 | 0.26 | 0.24 | 0.26 | 0.25 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 507 Million | 1.01 Billion | 503 Million | 980 Million | 493 Million | 487 Million |
Cost of Revenue | 183 Million | 677 Million | 336 Million | 662 Million | 337 Million | 325 Million |
Gross Profit | 324 Million | 333 Million | 167 Million | 318 Million | 156 Million | 162 Million |
Operating Expenses | 17 Million | 95 Million | 48 Million | 92 Million | 50 Million | 42 Million |
Selling, General and Administrative Expenses | 17 Million | - | 43 Million | - | 47 Million | 36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4 Million | -9 Million | -5 Million | -9 Million | -3 Million | -6 Million |
Cost and Expenses | 200 Million | 772 Million | 384 Million | 754 Million | 387 Million | 367 Million |
Operating Income | 307 Million | 238 Million | 119 Million | 226 Million | 106 Million | 120 Million |
Interest Expense | 113 Million | 222 Million | 109 Million | 200 Million | 95 Million | 104 Million |
Income Tax Expense | 23 Million | 30 Million | 7 Million | 6 Million | -2 Million | 8 Million |
Earnings before Tax | 9 Million | 21 Million | 12 Million | 31 Million | 14 Million | 17 Million |
Net Income | -14 Million | -9 Million | 5 Million | 25 Million | 16 Million | 9 Million |
Earnings Per Share Basic | -0.03 | - | 0.01 | - | 0.04 | 0.02 |
Earnings Per Share Diluted | -0.02 | - | 0.01 | - | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 536.48 Million | 435 Million | 433.88 Million | 443 Million | 435.33 Million | 443.39 Million |
Weighted Average Shares Outstanding (Diluted) | 620 Million | 435 Million | 433.88 Million | 554 Million | 644.41 Million | 443.39 Million |
Gross Margin | 0.64 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 |
EBIT Margin | 0.61 | - | 0.69 | - | 0.67 | 0.70 |
Profit Margin | -0.03 | -0.01 | 0.01 | 0.03 | 0.03 | 0.02 |
EBITDA | 309 Million | - | 347 Million | - | 330 Million | 342 Million |
Earnings Before Tax Margin | 0.61 | 0.24 | 0.24 | 0.23 | 0.22 | 0.25 |
BCDS
POEL
EPACK
AGI
WBSR
EOS