EPACK Durable Limited (EPACK.NS)
INR 494.0
(0.45%)
INR 494.0
(0.45%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 14.19 Billion | 15.38 Billion | 9.09 Billion | 7.22 Billion | 8.4 Billion |
| Cost of Revenue | 13.17 Billion | 13.24 Billion | 7.96 Billion | 6.5 Billion | 7.54 Billion |
| Gross Profit | 1.02 Billion | 2.14 Billion | 1.12 Billion | 712.65 Million | 859.34 Million |
| Operating Expenses | 521.33 Million | 1.38 Billion | 577.87 Million | 362.58 Million | 509.34 Million |
| Selling, General and Administrative Expenses | 521.33 Million | 145.3 Million | 34.61 Million | 26.34 Million | 199.02 Million |
| Research and Development Expenses | - | - | - | - | 2.22 Million |
| Other Expenses | - | 14.21 Million | 2.28 Million | 14.38 Million | - |
| Cost and Expenses | 12.44 Billion | 14.62 Billion | 8.54 Billion | 6.87 Billion | 8.05 Billion |
| Operating Income | 1.75 Billion | 770.56 Million | 481.65 Million | 377.2 Million | 356.69 Million |
| Interest Expense | 389.48 Million | 314.59 Million | 213.15 Million | 249.33 Million | - |
| Income Tax Expense | 138.26 Million | 120.74 Million | 88.68 Million | 30.74 Million | 97.9 Million |
| Earnings before Tax | 491.99 Million | 440.47 Million | 263.02 Million | 108.77 Million | 119.67 Million |
| Net Income | 353.73 Million | 319.72 Million | 174.34 Million | 78.03 Million | 21.76 Million |
| Earnings Per Share Basic | 4.35 | 3.34 | 1.82 | 0.81 | 0.45 |
| Earnings Per Share Diluted | 4.34 | 3.34 | 1.82 | 0.81 | 0.45 |
| Weighted Average Shares Outstanding | 81.31 Million | 95.79 Million | 95.79 Million | 95.79 Million | 48.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.43 Million | 95.79 Million | 95.79 Million | 95.79 Million | 48.17 Million |
| Gross Margin | 0.07 | 0.14 | 0.12 | 0.10 | 0.10 |
| EBIT Margin | 0.09 | 0.07 | 0.07 | 0.06 | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 |
| EBITDA | 1.25 Billion | 1.01 Billion | 719.82 Million | 454.46 Million | 404.61 Million |
| Earnings Before Tax Margin | 0.12 | 0.05 | 0.05 | 0.05 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.73 Billion | 5.25 Billion | 14.19 Billion | 2.79 Billion | 1.58 Billion | 4.36 Billion |
| Cost of Revenue | 6.65 Billion | 4.31 Billion | 11.89 Billion | 2.31 Billion | 1.52 Billion | 3.77 Billion |
| Gross Profit | 1.08 Billion | 945.31 Million | 2.29 Billion | 478.43 Million | 53.98 Million | 596.51 Million |
| Operating Expenses | 676.74 Million | 446.52 Million | 1.48 Billion | 314.33 Million | 60.02 Million | 381.37 Million |
| Selling, General and Administrative Expenses | 176.57 Million | 151.94 Million | - | 120.18 Million | - | 105.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 61.28 Million | - | 89.47 Million | - | -6.97 Million | 7.9 Million |
| Cost and Expenses | 7.33 Billion | 4.75 Billion | 13.38 Billion | 2.62 Billion | 1.58 Billion | 4.15 Billion |
| Operating Income | 403.75 Million | 448.92 Million | 881.48 Million | 148.71 Million | -9.45 Million | 220.33 Million |
| Interest Expense | 140.12 Million | - | 389.48 Million | - | 73.19 Million | 97.98 Million |
| Income Tax Expense | 89 Million | 107.33 Million | 138.26 Million | 17.76 Million | -21.85 Million | 35.01 Million |
| Earnings before Tax | 323.07 Million | 385.6 Million | 491.99 Million | 66.68 Million | -82.64 Million | 122.34 Million |
| Net Income | 234.07 Million | 278.26 Million | 353.73 Million | 48.92 Million | -60.79 Million | 87.33 Million |
| Earnings Per Share Basic | 2.44 | 3.08 | - | 0.62 | -0.70 | 0.91 |
| Earnings Per Share Diluted | 2.44 | 3.08 | - | 0.62 | -0.70 | 0.91 |
| Weighted Average Shares Outstanding | 95.93 Million | 90.34 Million | 81.31 Million | 78.9 Million | 87.35 Million | 95.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.93 Million | 90.34 Million | 81.31 Million | 78.9 Million | 87.35 Million | 95.79 Million |
| Gross Margin | 0.14 | 0.18 | 0.16 | 0.17 | 0.03 | 0.14 |
| EBIT Margin | 0.07 | 0.10 | - | 0.07 | 0.05 | 0.07 |
| Profit Margin | 0.03 | 0.05 | 0.02 | 0.02 | -0.04 | 0.02 |
| EBITDA | 576.37 Million | 537.62 Million | - | 199.57 Million | 73.75 Million | 297.79 Million |
| Earnings Before Tax Margin | 0.05 | 0.09 | 0.06 | 0.05 | -0.01 | 0.05 |
EALT3
NORRIS
APOORVA
CHRYY
BCDS
POEL