INR 235.35
(1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 11.2 Billion | 8.74 Billion | 4.95 Billion | 3.17 Billion | 3.46 Billion |
Cost of Revenue | 10.19 Billion | 7.9 Billion | 4.46 Billion | 2.84 Billion | 3.09 Billion |
Gross Profit | 1 Billion | 839.34 Million | 483.77 Million | 339.15 Million | 370.43 Million |
Operating Expenses | 174.57 Million | 570.5 Million | 393.1 Million | 271.51 Million | 319.05 Million |
Selling, General and Administrative Expenses | 172.08 Million | 127.41 Million | 86.38 Million | 56.41 Million | 52.19 Million |
Research and Development Expenses | 1.28 Million | 1.13 Million | 1.12 Million | 547 Thousand | 564 Thousand |
Other Expenses | - | 5.31 Million | 1.9 Million | 3.52 Million | - |
Cost and Expenses | 10.39 Billion | 8.47 Billion | 4.86 Billion | 3.11 Billion | 3.41 Billion |
Operating Income | 809.71 Million | 274.15 Million | 114.35 Million | 73.62 Million | 24.09 Million |
Interest Expense | 136.05 Million | 102.48 Million | 66.84 Million | 55.13 Million | 68.88 Million |
Income Tax Expense | 61.35 Million | 42.76 Million | -1.76 Million | 3.12 Million | 9.28 Million |
Earnings before Tax | 238.74 Million | 171.66 Million | 31.95 Million | 17.61 Million | -15.33 Million |
Net Income | 177.38 Million | 128.9 Million | 33.71 Million | 14.49 Million | -6.05 Million |
Earnings Per Share Basic | 6.36 | 23.12 | 6.05 | 2.60 | -1.09 |
Earnings Per Share Diluted | 6.36 | 23.12 | 6.05 | 2.60 | -1.09 |
Weighted Average Shares Outstanding | 27.87 Million | 5.57 Million | 5.57 Million | 5.57 Million | 5.55 Million |
Weighted Average Shares Outstanding (Diluted) | 27.87 Million | 5.57 Million | 5.57 Million | 5.57 Million | 5.57 Million |
Gross Margin | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 |
EBIT Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 |
Profit Margin | 0.02 | 0.01 | 0.01 | 0.00 | -0.00 |
EBITDA | 392.15 Million | 291.75 Million | 116.87 Million | 90.34 Million | 39.23 Million |
Earnings Before Tax Margin | 0.07 | 0.03 | 0.02 | 0.02 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.63 Billion | 11.2 Billion | 3.07 Billion | 2.56 Billion | 3.39 Billion | 2.17 Billion |
Cost of Revenue | 3.33 Billion | 10.19 Billion | 2.78 Billion | 2.3 Billion | 3.15 Billion | 1.96 Billion |
Gross Profit | 300.83 Million | 1 Billion | 296.14 Million | 258.45 Million | 239.68 Million | 210.72 Million |
Operating Expenses | 177.55 Million | 634.14 Million | 171.95 Million | 163.04 Million | 155.42 Million | 143.72 Million |
Selling, General and Administrative Expenses | 51.82 Million | - | 43.12 Million | 43.39 Million | 42.33 Million | 43.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 177.55 Million | 3.93 Million | 1.59 Million | 402 Thousand | 483 Thousand | 1.45 Million |
Cost and Expenses | 3.51 Billion | 10.83 Billion | 2.95 Billion | 2.46 Billion | 3.3 Billion | 2.1 Billion |
Operating Income | 123.28 Million | 374.8 Million | 125.78 Million | 95.81 Million | 84.75 Million | 68.45 Million |
Interest Expense | 43.03 Million | 136.05 Million | 38.57 Million | 30.77 Million | 40.06 Million | 26.64 Million |
Income Tax Expense | 20.86 Million | 61.35 Million | 20.7 Million | 18.71 Million | 11.59 Million | 10.35 Million |
Earnings before Tax | 83.68 Million | 238.74 Million | 87.21 Million | 65.03 Million | 44.68 Million | 41.81 Million |
Net Income | 62.81 Million | 177.38 Million | 66.51 Million | 46.32 Million | 33.09 Million | 31.45 Million |
Earnings Per Share Basic | 11.27 | - | 12.79 | 8.31 | 5.93 | 5.64 |
Earnings Per Share Diluted | 11.27 | - | 12.79 | 8.31 | 5.93 | 5.64 |
Weighted Average Shares Outstanding | 5.57 Million | 5.57 Million | 5.57 Million | 5.57 Million | 5.58 Million | 5.57 Million |
Weighted Average Shares Outstanding (Diluted) | 5.57 Million | 5.57 Million | 5.57 Million | 5.57 Million | 5.58 Million | 5.57 Million |
Gross Margin | 0.08 | 0.09 | 0.10 | 0.10 | 0.07 | 0.10 |
EBIT Margin | 0.04 | - | 0.04 | 0.04 | 0.03 | 0.03 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
EBITDA | 131 Million | - | 132.56 Million | 99.33 Million | 88.27 Million | 71.97 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 | 0.03 |
EPACK
EALT3
NORRIS
EOS
CHRYY
BCDS