ACTEOS S.A. (EOS.PA)
EUR 0.94
(-6.73%)
EUR 0.94
(-6.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.54 Million | 19.46 Million | 12.96 Million | 15.98 Million | 14.2 Million | 13.62 Million |
| Cost of Revenue | 6.04 Million | 19.53 Million | 13.74 Million | 15.65 Million | 5.49 Million | 6.08 Million |
| Gross Profit | 8.49 Million | -72.6 Thousand | -782.77 Thousand | 328 Thousand | 8.71 Million | 7.53 Million |
| Operating Expenses | 8.54 Million | 75 Thousand | 125.59 Thousand | 127.17 Thousand | 9.24 Million | 9.32 Million |
| Selling, General and Administrative Expenses | - | -772.6 Thousand | 3226.00 | -903.5 Thousand | 7.74 Million | 8.33 Million |
| Research and Development Expenses | - | 801 Thousand | 760 Thousand | 910 Thousand | 905 Thousand | 960 Thousand |
| Other Expenses | 8.54 Million | -46.61 Thousand | 637.63 Thousand | -120.68 Thousand | -124.4 Thousand | -79.11 Thousand |
| Cost and Expenses | 14.59 Million | 19.6 Million | 13.86 Million | 15.77 Million | 14.73 Million | 15.41 Million |
| Operating Income | -50.56 Thousand | -147.61 Thousand | -908.37 Thousand | 200.83 Thousand | -495.8 Thousand | -1.82 Million |
| Interest Expense | 145.7 Thousand | 114.08 Thousand | 129.64 Thousand | 126.81 Thousand | 118.21 Thousand | 78.23 Thousand |
| Income Tax Expense | 27.35 Thousand | 19.55 Thousand | 3875.00 | -36.83 Thousand | 20.72 Thousand | 313 Thousand |
| Earnings before Tax | -108.22 Thousand | -145.66 Thousand | -731.51 Thousand | 123.69 Thousand | -606.57 Thousand | -1.85 Million |
| Net Income | -134.06 Thousand | -167.1 Thousand | -735.41 Thousand | 159.64 Thousand | -627.43 Thousand | -2.16 Million |
| Earnings Per Share Basic | -0.04 | -0.05 | -0.22 | 0.05 | -0.21 | -0.78 |
| Earnings Per Share Diluted | -0.04 | -0.05 | -0.22 | 0.05 | -0.21 | -0.78 |
| Weighted Average Shares Outstanding | 3.35 Million | 3.33 Million | 3.32 Million | 3.33 Million | 3.05 Million | 2.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.59 Million | 3.33 Million | 3.32 Million | 3.33 Million | 3.05 Million | 2.77 Million |
| Gross Margin | 0.58 | -0.00 | -0.06 | 0.02 | 0.61 | 0.55 |
| EBIT Margin | 0.08 | 0.06 | 0.03 | 0.09 | 0.05 | -0.07 |
| Profit Margin | -0.01 | -0.01 | -0.06 | 0.01 | -0.04 | -0.16 |
| EBITDA | 1.22 Million | 1.23 Million | 642.19 Thousand | 1.5 Million | 736.64 Thousand | -911.82 Thousand |
| Earnings Before Tax Margin | -0.00 | -0.01 | -0.07 | 0.01 | -0.03 | -0.13 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 7.37 Million | 14.54 Million | 7.6 Million | 6.93 Million | 11.21 Million | 19.46 Million |
| Cost of Revenue | 2.99 Million | 15.18 Million | 3.29 Million | 7.23 Million | 10.97 Million | 19.53 Million |
| Gross Profit | 4.38 Million | -640.35 Thousand | 4.3 Million | -299.4 Thousand | 235.48 Thousand | -72.6 Thousand |
| Operating Expenses | 7.84 Million | -1.31 Million | 3.98 Million | 89.25 Thousand | -2997.00 | 75 Thousand |
| Selling, General and Administrative Expenses | - | - | 4.03 Million | 820.00 | 26.26 Thousand | - |
| Research and Development Expenses | - | - | 1.92 Million | 442.02 Thousand | 1.52 Million | - |
| Other Expenses | -7.84 Million | 1.4 Million | 1.49 Million | -88.43 Thousand | 29.26 Thousand | -46.61 Thousand |
| Cost and Expenses | 10.83 Million | 13.87 Million | 7.28 Million | 7.32 Million | 10.97 Million | 19.6 Million |
| Operating Income | -3.46 Million | 672.67 Thousand | 1.06 Million | -388.65 Thousand | 238.48 Thousand | -147.61 Thousand |
| Interest Expense | - | 145.7 Thousand | - | 59.62 Thousand | 58.28 Thousand | 114.08 Thousand |
| Income Tax Expense | -10 Thousand | 27.35 Thousand | 7570.00 | 19.78 Thousand | -5316.00 | 19.55 Thousand |
| Earnings before Tax | -568 Thousand | -108.22 Thousand | 225.32 Thousand | -333.55 Thousand | 151.24 Thousand | -145.66 Thousand |
| Net Income | -558 Thousand | -134.06 Thousand | 220.81 Thousand | -354.87 Thousand | 154.61 Thousand | -167.1 Thousand |
| Earnings Per Share Basic | -0.17 | - | 0.06 | -0.11 | 0.05 | - |
| Earnings Per Share Diluted | -0.17 | - | 0.05 | -0.11 | 0.05 | - |
| Weighted Average Shares Outstanding | 3.35 Million | 3.33 Million | 4.02 Million | 3.33 Million | 3.33 Million | 3.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.35 Million | 3.33 Million | 3.85 Million | 3.33 Million | 3.33 Million | 3.33 Million |
| Gross Margin | 0.59 | -0.04 | 0.57 | -0.04 | 0.02 | -0.00 |
| EBIT Margin | -0.47 | - | 0.15 | 0.03 | 0.08 | - |
| Profit Margin | -0.08 | -0.01 | 0.03 | -0.05 | 0.01 | -0.01 |
| EBITDA | -3.46 Million | - | 1.17 Million | 234.8 Thousand | 879.9 Thousand | - |
| Earnings Before Tax Margin | -0.47 | 0.05 | 0.14 | -0.06 | 0.02 | -0.01 |
CHRYY
BCDS
POEL
018670
AGI
WBSR