EUR 0.94
(-6.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.98 Million | 15.71 Million | 15.97 Million | 19.73 Million | 14.12 Million | 13.96 Million |
Total Current Assets | 10.55 Million | 10.8 Million | 10.83 Million | 14.17 Million | 8.39 Million | 9.01 Million |
Cash And Short Term Investments | 1.13 Million | 3.61 Million | 4.08 Million | 4.66 Million | 829.04 Thousand | 2.37 Million |
Cash and Cash Equivalents | 1.13 Million | 3.61 Million | 4.08 Million | 4.66 Million | 829.04 Thousand | 2.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.54 Million | 2.73 Million | 3.67 Million | 6.03 Million | 4.13 Million | 3.59 Million |
Inventory | 250.25 Thousand | 218.11 Thousand | 390.47 Thousand | 524.98 Thousand | 239.22 Thousand | 233.32 Thousand |
Other Current Assets | 4.62 Million | 4.22 Million | 2.68 Million | 2.95 Million | 3.19 Million | 2.8 Million |
Total Non-Current Assets | 4.43 Million | 4.9 Million | 5.14 Million | 5.56 Million | 5.45 Million | 4.81 Million |
Net PPE | 899.36 Thousand | 1.57 Million | 1.79 Million | 2.02 Million | 2.24 Million | 1.7 Million |
Good Will And Intangible Assets | 3.29 Million | 3.6 Million | 3.62 Million | 3.74 Million | 3.12 Million | 3.03 Million |
Good Will | 594.49 Thousand | 594.49 Thousand | 594.49 Thousand | 594.49 Thousand | 594.49 Thousand | 594.49 Thousand |
Intangible Assets | 2.7 Million | 3.01 Million | 3.02 Million | 3.14 Million | 2.52 Million | 2.43 Million |
Long-Term Investments | 114.48 Thousand | 144.67 Thousand | 73.53 Thousand | 101.53 Thousand | 83.94 Thousand | 84.63 Thousand |
Tax Assets | 125.24 Thousand | 180.38 Thousand | 241.01 Thousand | 294.06 Thousand | 281.54 Thousand | 139.41 Thousand |
Other Non Current Assets | 1.00 | -594.49 Thousand | -594.49 Thousand | -594.49 Thousand | -281.54 Thousand | -139.41 Thousand |
Other Assets | - | - | - | - | 281.54 Thousand | 139.41 Thousand |
Total Liabilities | 15.5 Million | 16.06 Million | 16.17 Million | 19.32 Million | 13.93 Million | 13.59 Million |
Total Current Liabilities | 12.2 Million | 11.64 Million | 10.09 Million | 11.87 Million | 9.69 Million | 9.53 Million |
Account Payables | 2.37 Million | 1.38 Million | 1.68 Million | 1.93 Million | 1.17 Million | 2.34 Million |
Tax Payables | 1.61 Million | 1.61 Million | 1.7 Million | 1.77 Million | 1.64 Million | 1.62 Million |
Short Term Debt | 1.34 Million | 1.88 Million | 1.94 Million | 2.66 Million | 1.47 Million | 514.06 Thousand |
Deferred Revenue | 6.84 Million | 6.66 Million | 4.71 Million | 5.43 Million | 5.28 Million | 4.91 Million |
Other Current Liabilities | 1.63 Million | 1.71 Million | 1.74 Million | 1.83 Million | 1.76 Million | 1.75 Million |
Total Non Current Liabilities | 3.3 Million | 4.41 Million | 6.08 Million | 7.45 Million | 2.67 Million | 3.22 Million |
Long-Term Debt | 1.48 Million | 3.61 Million | 4.88 Million | 6 Million | 2.67 Million | 3.22 Million |
Deferred Revenue Non Current | 1.09 Million | 145.33 Thousand | 187.59 Thousand | 368.94 Thousand | 2.48 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 682.71 Thousand | 587.36 Thousand | 911.4 Thousand | 914.11 Thousand | -2.67 Million | -3.22 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.55 Million | 837.22 Thousand |
Total Equity | -519.77 Thousand | -353.39 Thousand | -200.81 Thousand | 409.74 Thousand | 198.23 Thousand | 373.05 Thousand |
Stock Holders Equity | -520.67 Thousand | -355.8 Thousand | -201.33 Thousand | 409.25 Thousand | 199.28 Thousand | 372.73 Thousand |
Common Stock | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.4 Million |
Retained Earnings | -134.06 Thousand | -19.34 Thousand | -587.65 Thousand | 307.4 Thousand | -479.67 Thousand | -2.02 Million |
Accumulated other comprehensive income | -3.78 Million | -3.61 Million | -3.5 Million | -2.79 Million | -2.92 Million | -2.15 Million |
Common Stock Equity | -520.67 Thousand | -355.8 Thousand | -201.33 Thousand | 409.25 Thousand | 199.28 Thousand | 372.73 Thousand |
Capital Lease Obligation | 1.09 Million | 145.33 Thousand | 187.59 Thousand | 368.94 Thousand | 481.95 Thousand | - |
Total Investments | 114.48 Thousand | 144.67 Thousand | 73.53 Thousand | 101.53 Thousand | 83.94 Thousand | 84.63 Thousand |
Total Debt | 3.92 Million | 5.64 Million | 7.01 Million | 9.04 Million | 4.63 Million | 3.73 Million |
Net Debt | 2.78 Million | 2.02 Million | 2.93 Million | 4.38 Million | 3.8 Million | 1.36 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.98 Million | 14.98 Million | 13.67 Million | 15.71 Million | 15.71 Million | 15.43 Million |
Total Current Assets | 10.55 Million | 10.55 Million | 8.53 Million | 10.8 Million | 10.8 Million | 10.58 Million |
Cash And Short Term Investments | 1.13 Million | 1.13 Million | 1.41 Million | 3.61 Million | 3.61 Million | 2.83 Million |
Cash and Cash Equivalents | 1.13 Million | 1.13 Million | 1.41 Million | 3.61 Million | 3.61 Million | 2.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.54 Million | 4.54 Million | 2.15 Million | 2.73 Million | 2.73 Million | 3.28 Million |
Inventory | 250.25 Thousand | 250.25 Thousand | 218.3 Thousand | 218.11 Thousand | 218.11 Thousand | 609.61 Thousand |
Other Current Assets | 4.62 Million | 4.62 Million | 4.75 Million | 4.22 Million | 4.22 Million | 3.84 Million |
Total Non-Current Assets | 4.43 Million | 4.43 Million | 5.13 Million | 4.9 Million | 4.9 Million | 4.85 Million |
Net PPE | 899.36 Thousand | 899.36 Thousand | 1.63 Million | 1.57 Million | 1.57 Million | 1.63 Million |
Good Will And Intangible Assets | 3.29 Million | 3.29 Million | 3.79 Million | 3.6 Million | 3.6 Million | 3.52 Million |
Good Will | 594.49 Thousand | 594.49 Thousand | 594.49 Thousand | 594.49 Thousand | 594.49 Thousand | 594.49 Thousand |
Intangible Assets | 2.7 Million | 2.7 Million | 3.2 Million | 3.01 Million | 3.01 Million | 2.93 Million |
Long-Term Investments | 114.48 Thousand | 114.48 Thousand | 128.56 Thousand | 144.67 Thousand | 144.67 Thousand | 86.05 Thousand |
Tax Assets | 125.24 Thousand | 125.24 Thousand | 169.9 Thousand | 180.38 Thousand | 180.38 Thousand | 197.18 Thousand |
Other Non Current Assets | 1.00 | 1.00 | -594.49 Thousand | -594.49 Thousand | -594.49 Thousand | -594.49 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 15.5 Million | 15.5 Million | 14.46 Million | 16.06 Million | 16.06 Million | 15.9 Million |
Total Current Liabilities | 12.2 Million | 12.2 Million | 11.61 Million | 11.64 Million | 11.64 Million | 10.63 Million |
Account Payables | 2.37 Million | 2.37 Million | 1.12 Million | 1.38 Million | 1.38 Million | 2.06 Million |
Tax Payables | 1.61 Million | 1.61 Million | 1.13 Million | 1.61 Million | 1.61 Million | 1.46 Million |
Short Term Debt | 1.34 Million | 1.34 Million | 2.73 Million | 1.88 Million | 1.88 Million | 1.76 Million |
Deferred Revenue | 6.84 Million | 6.84 Million | 6.57 Million | 6.66 Million | 6.66 Million | 5.33 Million |
Other Current Liabilities | 1.63 Million | 1.63 Million | 1.18 Million | 1.71 Million | 1.71 Million | 1.46 Million |
Total Non Current Liabilities | 3.3 Million | 3.3 Million | 2.84 Million | 4.41 Million | 4.41 Million | 5.27 Million |
Long-Term Debt | 1.48 Million | 1.48 Million | 1.9 Million | 3.61 Million | 3.61 Million | 4.22 Million |
Deferred Revenue Non Current | 1.09 Million | 1.09 Million | 269.37 Thousand | 145.33 Thousand | 145.33 Thousand | 211.33 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 682.71 Thousand | 682.71 Thousand | 609.49 Thousand | 587.36 Thousand | 587.36 Thousand | 761.74 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | -519.77 Thousand | -519.77 Thousand | -785.18 Thousand | -353.39 Thousand | -353.39 Thousand | -469.77 Thousand |
Stock Holders Equity | -520.67 Thousand | -520.67 Thousand | -789.13 Thousand | -355.8 Thousand | -355.8 Thousand | -470.24 Thousand |
Common Stock | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Retained Earnings | -134.06 Thousand | -134.06 Thousand | -207.11 Thousand | -19.34 Thousand | -19.34 Thousand | -173.96 Thousand |
Accumulated other comprehensive income | -3.78 Million | -3.78 Million | -4.05 Million | -3.61 Million | -3.61 Million | -3.73 Million |
Common Stock Equity | -520.67 Thousand | -520.67 Thousand | -789.13 Thousand | -355.8 Thousand | -355.8 Thousand | -470.24 Thousand |
Capital Lease Obligation | 1.09 Million | 1.09 Million | 269.37 Thousand | 145.33 Thousand | 145.33 Thousand | 211.33 Thousand |
Total Investments | 114.48 Thousand | 114.48 Thousand | 128.56 Thousand | 144.67 Thousand | 144.67 Thousand | 86.05 Thousand |
Total Debt | 3.92 Million | 3.92 Million | 4.89 Million | 5.64 Million | 5.64 Million | 6.19 Million |
Net Debt | 2.78 Million | 2.78 Million | 3.48 Million | 2.02 Million | 2.02 Million | 3.36 Million |
CHRYY
BCDS
POEL
018670
AGI
WBSR