AGI Greenpac Limited (AGI.NS)
INR 1232.2
(2.8%)
INR 1232.2
(2.8%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 14.3 Billion | 18.52 Billion | 18.4 Billion | 27.12 Billion | 22.52 Billion | 20.78 Billion |
| Cost of Revenue | 3.94 Billion | 9.47 Billion | 8.66 Billion | 13.02 Billion | 10.45 Billion | 9.57 Billion |
| Gross Profit | 10.36 Billion | 9.05 Billion | 9.73 Billion | 14.09 Billion | 12.07 Billion | 11.2 Billion |
| Operating Expenses | 8.71 Billion | 7.4 Billion | 8.24 Billion | 12.35 Billion | 10.42 Billion | 9.37 Billion |
| Selling, General and Administrative Expenses | - | 143.76 Million | 88.82 Million | 1.38 Billion | 1.44 Billion | 1.16 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.71 Billion | 7.26 Billion | 8.15 Billion | 10.96 Billion | 8.97 Billion | 8.2 Billion |
| Cost and Expenses | 12.66 Billion | 16.87 Billion | 16.91 Billion | 25.37 Billion | 20.88 Billion | 18.95 Billion |
| Operating Income | 2.83 Billion | 1.64 Billion | 1.49 Billion | 1.74 Billion | 1.64 Billion | 1.82 Billion |
| Interest Expense | 280.8 Million | 707.68 Million | 694.65 Million | 771.67 Million | 462.03 Million | 334.81 Million |
| Income Tax Expense | 625.3 Million | 267.65 Million | 265.83 Million | 371.59 Million | 310.25 Million | 466.44 Million |
| Earnings before Tax | 1.78 Billion | 1.14 Billion | 749.99 Million | 1.07 Billion | 1.05 Billion | 1.46 Billion |
| Net Income | 1.16 Billion | 880.59 Million | 484.16 Million | 700.45 Million | 741 Million | 1 Billion |
| Earnings Per Share Basic | 16.80 | 12.71 | 6.70 | 9.69 | 10.25 | 13.87 |
| Earnings Per Share Diluted | 16.80 | 12.71 | 6.70 | 9.69 | 10.25 | 13.87 |
| Weighted Average Shares Outstanding | 69.26 Million | 69.26 Million | 72.29 Million | 72.29 Million | 72.29 Million | 72.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.26 Million | 69.26 Million | 72.29 Million | 72.29 Million | 72.29 Million | 72.29 Million |
| Gross Margin | 0.72 | 0.49 | 0.53 | 0.52 | 0.54 | 0.54 |
| EBIT Margin | 0.27 | 0.17 | 0.16 | 0.12 | 0.12 | 0.14 |
| Profit Margin | 0.08 | 0.05 | 0.03 | 0.03 | 0.03 | 0.05 |
| EBITDA | 3.83 Billion | 3.06 Billion | 2.87 Billion | 3.35 Billion | 2.65 Billion | 2.91 Billion |
| Earnings Before Tax Margin | 0.20 | 0.09 | 0.08 | 0.06 | 0.07 | 0.09 |
| Breakdown | 2021 Q4 | 2021 FY | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 FY |
|---|---|---|---|---|---|---|
| Revenue | -1.7 Billion | 14.3 Billion | 6.38 Billion | 5.46 Billion | 4.16 Billion | 18.52 Billion |
| Cost of Revenue | -2.55 Billion | 3.94 Billion | 2.66 Billion | 2.57 Billion | 1.25 Billion | 9.47 Billion |
| Gross Profit | 843 Million | 10.36 Billion | 3.72 Billion | 2.88 Billion | 2.9 Billion | 9.05 Billion |
| Operating Expenses | 479.1 Million | 8.71 Billion | 3.17 Billion | 2.45 Billion | 2.61 Billion | 7.4 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 479.1 Million | 8.71 Billion | 3.17 Billion | 2.45 Billion | 2.61 Billion | 7.26 Billion |
| Cost and Expenses | -2.07 Billion | 12.66 Billion | 5.83 Billion | 5.02 Billion | 3.86 Billion | 16.87 Billion |
| Operating Income | 1.26 Billion | 2.83 Billion | 606.8 Million | 434.7 Million | 294.2 Million | 1.64 Billion |
| Interest Expense | -202.1 Million | 280.8 Million | 155.1 Million | 167.9 Million | 159.9 Million | 707.68 Million |
| Income Tax Expense | 237.6 Million | 625.3 Million | 166.8 Million | 161.6 Million | 59.3 Million | 267.65 Million |
| Earnings before Tax | 699.9 Million | 1.78 Billion | 451.7 Million | 465.7 Million | 171.9 Million | 1.14 Billion |
| Net Income | 462.3 Million | 1.16 Billion | 284.9 Million | 304.1 Million | 112.6 Million | 880.59 Million |
| Earnings Per Share Basic | 7.14 | - | 4.40 | 4.70 | 1.74 | - |
| Earnings Per Share Diluted | 7.14 | - | 4.40 | 4.70 | 1.74 | - |
| Weighted Average Shares Outstanding | 64.75 Million | 69.26 Million | 64.75 Million | 64.7 Million | 64.71 Million | 69.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.75 Million | 69.26 Million | 64.75 Million | 64.7 Million | 64.71 Million | 69.26 Million |
| Gross Margin | -0.49 | 0.72 | 0.58 | 0.53 | 0.70 | 0.49 |
| EBIT Margin | -0.78 | - | 0.15 | 0.17 | 0.16 | - |
| Profit Margin | -0.27 | 0.08 | 0.04 | 0.06 | 0.03 | 0.05 |
| EBITDA | 1.32 Billion | - | 955.2 Million | 907.6 Million | 646.8 Million | - |
| Earnings Before Tax Margin | -0.74 | 0.20 | 0.09 | 0.08 | 0.07 | 0.09 |
WBSR
EOS
CHRYY
9985
PKI
018670