USD 0.36
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 167.47 Million | 176.91 Million | 168.85 Million | 148.4 Million | 137.02 Million | 137.26 Million |
Cost of Revenue | 136.53 Million | 145.01 Million | 132.25 Million | 113.78 Million | 95.17 Million | 93.94 Million |
Gross Profit | 30.93 Million | 31.89 Million | 36.6 Million | 34.61 Million | 41.84 Million | 43.31 Million |
Operating Expenses | 130.88 Million | 26.8 Million | 28.31 Million | 26.91 Million | 33.18 Million | 35.11 Million |
Selling, General and Administrative Expenses | - | 25.7 Million | 28.31 Million | 26.91 Million | 33.18 Million | 35.11 Million |
Research and Development Expenses | - | 200 Thousand | 200 Thousand | 100 Thousand | 200 Thousand | - |
Other Expenses | 130.88 Million | -1.1 Million | - | - | - | - |
Cost and Expenses | 130.88 Million | 171.82 Million | 160.56 Million | 140.7 Million | 128.36 Million | 129.05 Million |
Operating Income | 1.79 Million | 5.08 Million | 8.29 Million | 7.7 Million | 8.66 Million | 8.2 Million |
Interest Expense | 6.01 Million | 4.07 Million | 3.07 Million | 2.56 Million | 3.08 Million | 2.5 Million |
Income Tax Expense | -628.62 Thousand | 1.77 Million | 1.06 Million | 630.52 Thousand | 1.68 Million | 3.81 Million |
Earnings before Tax | -3.79 Million | -3.1 Million | 7.76 Million | 9.2 Million | -675.77 Thousand | -10.42 Thousand |
Net Income | -3.29 Million | -4.88 Million | 5.79 Million | 7.41 Million | -10.47 Million | -24.27 Million |
Earnings Per Share Basic | -0.04 | -0.07 | 0.09 | 0.12 | -0.14 | -0.33 |
Earnings Per Share Diluted | -0.04 | -0.07 | 0.09 | 0.12 | -0.14 | -0.33 |
Weighted Average Shares Outstanding | 73.41 Million | 73.41 Million | 73.41 Million | 73.41 Million | 73.41 Million | 73.37 Million |
Weighted Average Shares Outstanding (Diluted) | 73.41 Million | 73.41 Million | 73.74 Million | 73.43 Million | 73.41 Million | 73.37 Million |
Gross Margin | 0.18 | 0.18 | 0.22 | 0.23 | 0.31 | 0.32 |
EBIT Margin | 0.06 | 0.08 | 0.10 | 0.11 | 0.12 | 0.10 |
Profit Margin | -0.02 | -0.03 | 0.03 | 0.05 | -0.08 | -0.18 |
EBITDA | 10.5 Million | 9.47 Million | 16 Million | 15.26 Million | 8.87 Million | 7.45 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.05 | 0.05 | 0.06 | 0.06 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 167.47 Million | 82.99 Million | 81.62 Million | 176.91 Million | 87.92 Million | 80.52 Million |
Cost of Revenue | 136.53 Million | - | 4.83 Million | 145.01 Million | 0.20 | - |
Gross Profit | 30.93 Million | 82.99 Million | 76.79 Million | 31.89 Million | 87.92 Million | 80.52 Million |
Operating Expenses | 149.24 Million | 72.58 Million | 74.06 Million | 26.8 Million | 81.07 Million | 72.13 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -149.24 Million | -72.58 Million | -74.06 Million | -1.1 Million | -81.07 Million | -72.13 Million |
Cost and Expenses | 159.25 Million | 77.6 Million | 78.9 Million | 171.82 Million | 86.13 Million | 76.51 Million |
Operating Income | 8.21 Million | 5.39 Million | 2.72 Million | 5.08 Million | 1.78 Million | 4 Million |
Interest Expense | 6.01 Million | 2.63 Million | 2.56 Million | 4.07 Million | 2.42 Million | 1.48 Million |
Income Tax Expense | -628.62 Thousand | -212.06 Thousand | -402.5 Thousand | 1.77 Million | 559.91 Thousand | 1.09 Million |
Earnings before Tax | -4.79 Million | -1.63 Million | -3.04 Million | -3.1 Million | -5.14 Million | 1.84 Million |
Net Income | -4.16 Million | -1.42 Million | -2.64 Million | -4.88 Million | -5.7 Million | 745.48 Thousand |
Earnings Per Share Basic | - | -0.02 | -0.04 | - | -0.08 | 0.01 |
Earnings Per Share Diluted | - | -0.02 | -0.04 | - | -0.08 | 0.01 |
Weighted Average Shares Outstanding | 73.41 Million | 73.41 Million | 73.41 Million | 73.41 Million | 73.41 Million | 73.41 Million |
Weighted Average Shares Outstanding (Diluted) | 73.41 Million | 73.41 Million | 73.41 Million | 73.41 Million | 73.41 Million | 73.79 Million |
Gross Margin | 0.18 | 1.00 | 0.94 | 0.18 | 1.00 | 1.00 |
EBIT Margin | - | 0.13 | 0.09 | - | 0.08 | 0.10 |
Profit Margin | -0.02 | -0.02 | -0.03 | -0.03 | -0.06 | 0.01 |
EBITDA | - | 10.4 Million | 7.55 Million | - | 6.85 Million | 8.38 Million |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.03 | 0.03 | 0.02 | 0.05 |
2187
1274
AFCJF
300776
EMPOWER
RML