iMotion Automotive Tech (1274.HK)
HKD 18.44
(-0.32%)
HKD 18.44
(-0.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 1.34 Billion | 1.54 Billion | 214.83 Million | 53.54 Million |
| Cost of Revenue | 1.2 Billion | 1.42 Billion | 178.2 Million | 47.77 Million |
| Gross Profit | 138.97 Million | 118.76 Million | 36.63 Million | 5.77 Million |
| Operating Expenses | 317.82 Million | 194.99 Million | 106.6 Million | 57.74 Million |
| Selling, General and Administrative Expenses | 116.19 Million | 76.65 Million | 46.45 Million | 11.56 Million |
| Research and Development Expenses | 229.72 Million | 113.98 Million | 59.91 Million | 46.18 Million |
| Other Expenses | -14.68 Million | -4.35 Million | -238.63 Thousand | - |
| Cost and Expenses | 1.55 Billion | 1.61 Billion | 284.81 Million | 105.52 Million |
| Operating Income | -216.58 Million | -76.22 Million | -69.97 Million | -51.97 Million |
| Interest Expense | 1.34 Million | 326.77 Million | 499.66 Million | 12.26 Million |
| Income Tax Expense | -5.00 | -43.8 Million | -79.37 Million | 1.97 Million |
| Earnings before Tax | -215.59 Million | -398.14 Million | -559.45 Million | -60.48 Million |
| Net Income | -215.59 Million | -398.14 Million | -559.45 Million | -60.48 Million |
| Earnings Per Share Basic | -1.05 | -1.76 | -2.47 | -0.27 |
| Earnings Per Share Diluted | -1.05 | -1.76 | -2.47 | -0.27 |
| Weighted Average Shares Outstanding | 204.88 Million | 226.33 Million | 226.33 Million | 226.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 204.88 Million | 226.33 Million | 226.33 Million | 226.33 Million |
| Gross Margin | 0.10 | 0.08 | 0.17 | 0.11 |
| EBIT Margin | -0.16 | -0.04 | -0.27 | -0.81 |
| Profit Margin | -0.16 | -0.26 | -2.60 | -1.13 |
| EBITDA | -212.88 Million | -60 Million | -47.12 Million | -43.48 Million |
| Earnings Before Tax Margin | -0.16 | -0.05 | -0.33 | -0.97 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 341.78 Million | 344.72 Million | 1.34 Billion | 727.14 Million | 360.95 Million | 614.34 Million |
| Cost of Revenue | 317.68 Million | 320.42 Million | 1.21 Billion | 644.86 Million | 318.09 Million | 575.14 Million |
| Gross Profit | 24.09 Million | 24.3 Million | 133.65 Million | 82.27 Million | 42.85 Million | 39.2 Million |
| Operating Expenses | 77.85 Million | 78.52 Million | 365.99 Million | 188.53 Million | 93.97 Million | 165.76 Million |
| Selling, General and Administrative Expenses | 18.67 Million | 18.83 Million | - | 63.92 Million | 33.56 Million | 48.95 Million |
| Research and Development Expenses | 53.5 Million | 53.96 Million | - | 117.63 Million | 60.4 Million | 111.97 Million |
| Other Expenses | 5.68 Million | 5.73 Million | -11.86 Million | -6.98 Million | 537.00 | -4.83 Million |
| Cost and Expenses | 395.54 Million | 398.95 Million | 1.57 Billion | 833.4 Million | 412.07 Million | 740.9 Million |
| Operating Income | -53.76 Million | -54.22 Million | -232.34 Million | -106.26 Million | -51.11 Million | -126.56 Million |
| Interest Expense | 2.37 Million | - | 1.34 Million | 1.2 Million | - | 263.51 Thousand |
| Income Tax Expense | 15.58 Thousand | 15.71 Thousand | -5.00 | -1.00 | 1.88 Million | -2.3 Million |
| Earnings before Tax | -52.97 Million | -53.43 Million | -215.59 Million | -103.02 Million | -51.13 Million | -112.81 Million |
| Net Income | -52.98 Million | -53.44 Million | -215.59 Million | -103.02 Million | -51.13 Million | -112.81 Million |
| Earnings Per Share Basic | -0.23 | -0.24 | - | -0.46 | -0.25 | -0.50 |
| Earnings Per Share Diluted | -0.23 | -0.24 | - | -0.46 | -0.25 | -0.50 |
| Weighted Average Shares Outstanding | 226.33 Million | 226.33 Million | 204.88 Million | 226.33 Million | 205.54 Million | 226.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 226.33 Million | 226.33 Million | 204.88 Million | 226.33 Million | 205.54 Million | 226.33 Million |
| Gross Margin | 0.07 | 0.07 | 0.10 | 0.11 | 0.12 | 0.06 |
| EBIT Margin | -0.12 | -0.12 | - | -0.13 | -0.13 | -0.19 |
| Profit Margin | -0.16 | -0.16 | -0.16 | -0.14 | -0.14 | -0.18 |
| EBITDA | -41.18 Million | -41.54 Million | - | -96.64 Million | -46.54 Million | -116.71 Million |
| Earnings Before Tax Margin | -0.16 | -0.16 | -0.17 | -0.15 | -0.14 | -0.21 |
AFCJF
PFSF
TCJ
RML
CCEGF
2187