USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.31 Million | 3.03 Million | 3.39 Million | 20 Thousand | 70 Thousand | - |
Cost of Revenue | 606.21 Thousand | 1.67 Million | 901.87 Thousand | 5000.00 | 69.93 Thousand | 60 Thousand |
Gross Profit | 705.52 Thousand | 1.35 Million | 2.49 Million | 15 Thousand | 70.00 | -60 Thousand |
Operating Expenses | 1.71 Million | 5.54 Million | 3.45 Million | 510.2 Thousand | 22.61 Million | 3.66 Million |
Selling, General and Administrative Expenses | 1.71 Million | 5.54 Million | 3.45 Million | 510.2 Thousand | 22.61 Million | 3.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -238.91 Thousand |
Cost and Expenses | 2.31 Million | 7.22 Million | 4.35 Million | 515.2 Thousand | 22.61 Million | 3.72 Million |
Operating Income | -1 Million | -4.19 Million | -961.47 Thousand | -495.2 Thousand | -22.54 Million | -3.72 Million |
Interest Expense | 867.11 Thousand | 1.54 Million | 11.75 Million | 5426.00 | 829.00 | - |
Income Tax Expense | -1.42 Million | -221.79 Thousand | -59.93 Thousand | 2450.00 | -22.54 Thousand | -3.72 Million |
Earnings before Tax | -14.16 Million | 17.73 Million | -4.23 Million | -21.53 Million | -21.11 Million | -3.73 Million |
Net Income | -12.74 Million | 17.95 Million | -4.17 Million | -21.54 Million | -21.11 Million | -3.73 Million |
Earnings Per Share Basic | -0.58 | 0.94 | -0.22 | -1.12 | -1.70 | -0.30 |
Earnings Per Share Diluted | -0.58 | 0.94 | -0.22 | -1.12 | -1.70 | -0.30 |
Weighted Average Shares Outstanding | 21.95 Million | 19.18 Million | 19.18 Million | 19.18 Million | 12.43 Million | 12.43 Million |
Weighted Average Shares Outstanding (Diluted) | 21.95 Million | 19.18 Million | 19.18 Million | 19.18 Million | 12.43 Million | 12.43 Million |
Gross Margin | 0.54 | 0.45 | 0.73 | 0.75 | 0.00 | - |
EBIT Margin | -10.10 | -1.27 | -0.25 | -24.76 | -322.04 | - |
Profit Margin | -9.71 | 5.92 | -1.23 | -1077.03 | -301.60 | - |
EBITDA | -13.24 Million | 19.61 Million | 7.64 Million | -323.01 Thousand | 1.43 Million | - |
Earnings Before Tax Margin | -0.77 | -1.38 | -0.28 | -24.76 | -322.04 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 1.31 Million | - | - |
Cost of Revenue | - | - | - | 606.21 Thousand | - | - |
Gross Profit | - | - | - | 705.52 Thousand | - | - |
Operating Expenses | 159.85 Thousand | 356.45 Thousand | 81.58 Thousand | 1.71 Million | 1927.00 | 8678.00 |
Selling, General and Administrative Expenses | 159.85 Thousand | 356.45 Thousand | 81.58 Thousand | - | 1927.00 | 8678.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 159.85 Thousand | 356.45 Thousand | 81.58 Thousand | 2.31 Million | 1927.00 | 8678.00 |
Operating Income | -159.86 Thousand | -356.46 Thousand | -81.58 Thousand | -1 Million | -1930.00 | -8680.00 |
Interest Expense | 5402.00 | 1764.00 | - | 867.11 Thousand | 7500.00 | 486.77 Thousand |
Income Tax Expense | - | - | -43.27 Thousand | -1.42 Million | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -131.5 Thousand | -358.21 Thousand | -81.58 Thousand | -14.16 Million | 7.89 Million | -470.83 Thousand |
Net Income | -131.5 Thousand | -358.21 Thousand | -81.58 Thousand | -12.74 Million | 7.89 Million | -470.83 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | - | 0.40 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | - | 0.14 | -0.02 |
Weighted Average Shares Outstanding | 38.51 Million | 40.7 Million | 21.35 Million | 21.95 Million | 19.66 Million | 25.43 Million |
Weighted Average Shares Outstanding (Diluted) | 38.51 Million | 40.7 Million | 21.35 Million | 21.95 Million | 55.72 Million | 25.43 Million |
Gross Margin | - | - | - | 0.54 | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | -9.71 | - | - |
EBITDA | -159.86 Thousand | -356.46 Thousand | -81.58 Thousand | - | -1930.00 | -8680.00 |
Earnings Before Tax Margin | - | - | - | -0.77 | - | - |
TCJ
AZN
000672
2187
1274
AFCJF