USD 10.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 147.6 Million | 188.63 Million | 184.26 Million | 108.9 Million | 153 Million | 197.28 Million |
Cost of Revenue | 191.3 Million | 19.28 Million | 18.93 Million | 14.14 Million | 10.94 Million | 11.58 Million |
Gross Profit | -43.69 Million | 169.35 Million | 165.33 Million | 94.75 Million | 142.06 Million | 185.7 Million |
Operating Expenses | 221.54 Million | 220.54 Million | 229.98 Million | 188.41 Million | 197.68 Million | 190.14 Million |
Selling, General and Administrative Expenses | 22.7 Million | 19.95 Million | 24.15 Million | 14.03 Million | 16.55 Million | 16.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 109.3 Million | 113.26 Million | 37.76 Million | 86.06 Million | 84.47 Million | 72.61 Million |
Cost and Expenses | 237.13 Million | 239.82 Million | 248.91 Million | 202.56 Million | 208.62 Million | 201.72 Million |
Operating Income | - | 62.09 Million | 30.64 Million | 50.7 Million | 81.58 Million | 68.19 Million |
Interest Expense | 7.27 Million | 10.74 Million | 3.09 Million | 2.15 Million | 2.1 Million | 28 Thousand |
Income Tax Expense | -3.11 Million | 16.15 Million | -7.41 Million | -3.61 Million | 6.55 Million | 17.53 Million |
Earnings before Tax | -12.86 Million | 55.13 Million | -31.73 Million | -11.71 Million | 26.93 Million | 69.26 Million |
Net Income | -9.75 Million | 38.97 Million | -24.32 Million | -8.05 Million | 20.66 Million | 51.91 Million |
Earnings Per Share Basic | -0.53 | 2.13 | -1.33 | -0.44 | 1.13 | 2.83 |
Earnings Per Share Diluted | -0.53 | 2.13 | -1.33 | -0.44 | 1.13 | 2.83 |
Weighted Average Shares Outstanding | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million |
Weighted Average Shares Outstanding (Diluted) | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million |
Gross Margin | -0.30 | 0.90 | 0.90 | 0.87 | 0.93 | 0.94 |
EBIT Margin | 0.38 | 0.70 | 0.23 | 0.58 | 0.61 | 0.56 |
Profit Margin | -0.07 | 0.21 | -0.13 | -0.07 | 0.14 | 0.26 |
EBITDA | 55.7 Million | 119.08 Million | 40.53 Million | 63.08 Million | 92.99 Million | 111.79 Million |
Earnings Before Tax Margin | - | 0.33 | 0.17 | 0.47 | 0.53 | 0.35 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 35.05 Million | 35.05 Million | 40.94 Million | 40.94 Million | 188.63 Million | 76.54 Million |
Cost of Revenue | 91.58 Million | 91.58 Million | 4.06 Million | 4.06 Million | 19.28 Million | 93.23 Million |
Gross Profit | -56.53 Million | -56.53 Million | 36.88 Million | 36.88 Million | 169.35 Million | -16.68 Million |
Operating Expenses | -18.13 Million | -18.13 Million | 18.13 Million | 17.64 Million | 220.54 Million | 27.7 Million |
Selling, General and Administrative Expenses | 24.48 Million | 24.48 Million | 24.48 Million | 24.48 Million | - | 27.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -42.61 Million | -42.61 Million | -6.34 Million | - | 113.26 Million | - |
Cost and Expenses | 73.44 Million | 73.44 Million | 22.2 Million | 21.7 Million | 239.82 Million | 120.93 Million |
Operating Income | -38.39 Million | -38.39 Million | 18.74 Million | -18 Million | 62.09 Million | -44.39 Million |
Interest Expense | - | - | 8.17 Million | - | 10.74 Million | 2.55 Million |
Income Tax Expense | 6.24 Million | 6.24 Million | 4.69 Million | 4.69 Million | 16.15 Million | -12.92 Million |
Earnings before Tax | -24.76 Million | -24.76 Million | 18.31 Million | 18.31 Million | 55.13 Million | -49.99 Million |
Net Income | -18.51 Million | -18.51 Million | 13.61 Million | 13.61 Million | 38.97 Million | -37.06 Million |
Earnings Per Share Basic | -1.01 | -1.01 | 0.74 | 0.74 | - | -2.02 |
Earnings Per Share Diluted | -1.01 | -1.01 | 0.74 | 0.74 | - | -2.02 |
Weighted Average Shares Outstanding | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million |
Weighted Average Shares Outstanding (Diluted) | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million |
Gross Margin | -1.61 | -1.61 | 0.90 | 0.90 | 0.90 | -0.22 |
EBIT Margin | 0.82 | 0.87 | -0.04 | -0.04 | - | -0.16 |
Profit Margin | -0.53 | -0.53 | 0.33 | 0.33 | 0.21 | -0.48 |
EBITDA | 28.65 Million | 30.47 Million | -1.53 Million | -1.53 Million | - | -12.38 Million |
Earnings Before Tax Margin | -1.10 | -1.10 | 0.46 | -0.44 | 0.33 | -0.58 |
PFSF
TCJ
AZN
CCEGF
2187
1274