USD 0.36
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 127.41 Million | 151.29 Million | 168.36 Million | 160.07 Million | 146.94 Million | 194.89 Million |
Total Current Assets | 47.72 Million | 64.99 Million | 74.86 Million | 69.61 Million | 67.83 Million | 107.3 Million |
Cash And Short Term Investments | 7.54 Million | 12.76 Million | 16.21 Million | 21.36 Million | 23.94 Million | 13.46 Million |
Cash and Cash Equivalents | 7.54 Million | 12.76 Million | 16.21 Million | 21.36 Million | 23.94 Million | 13.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.83 Million | 29.76 Million | 32.76 Million | 28.68 Million | 24.81 Million | 61.51 Million |
Inventory | 14.25 Million | 18.74 Million | 22.3 Million | 17.68 Million | 17.6 Million | 25.61 Million |
Other Current Assets | 103.5 Thousand | 3.71 Million | 3.57 Million | 1.87 Million | 1.47 Million | 6.72 Million |
Total Non-Current Assets | 79.69 Million | 86.29 Million | 93.5 Million | 90.45 Million | 79.1 Million | 87.58 Million |
Net PPE | 50.58 Million | 55.89 Million | 61.67 Million | 59.62 Million | 50.08 Million | 55.37 Million |
Good Will And Intangible Assets | 22.19 Million | 57.31 Million | 58.67 Million | 59.2 Million | 55.6 Million | 55.6 Million |
Good Will | 27.8 Million | 28.37 Million | 28.84 Million | 29.06 Million | 27.23 Million | 30.12 Million |
Intangible Assets | 170 Thousand | 28.93 Million | 29.83 Million | 30.14 Million | 28.37 Million | 28.37 Million |
Long-Term Investments | 5.6 Million | 0.10 | 151.02 Thousand | 154.52 Thousand | 141.35 Thousand | 173.3 Thousand |
Tax Assets | 1.09 Million | 1.46 Million | 1.84 Million | 529.8 Thousand | 504.65 Thousand | 575.94 Thousand |
Other Non Current Assets | 214.59 Thousand | -28.37 Million | -28.84 Million | -29.06 Million | -27.23 Million | -24.14 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | 0.00 | 1.00 |
Total Liabilities | 122.79 Million | 136.97 Million | 136.29 Million | 149.15 Million | 136.11 Million | 178.9 Million |
Total Current Liabilities | 36 Million | 39.45 Million | 36.8 Million | 38.04 Million | 79.02 Million | 108.08 Million |
Account Payables | 12.62 Million | 16.13 Million | 17.59 Million | 11.88 Million | 13.09 Million | 23.41 Million |
Tax Payables | 711.93 Thousand | 458.78 Thousand | 223.26 Thousand | 23.45 Thousand | 1.08 Million | 1.12 Million |
Short Term Debt | 8.52 Million | 6.22 Million | 3.87 Million | 7.01 Million | 53.07 Million | 62.23 Million |
Deferred Revenue | 3.78 Million | 5.78 Million | 4.93 Million | 7.53 Million | 1.99 Million | 3.3 Million |
Other Current Liabilities | 11.07 Million | 11.3 Million | 10.4 Million | 11.61 Million | 10.86 Million | 19.12 Million |
Total Non Current Liabilities | 86.78 Million | 97.52 Million | 99.49 Million | 111.1 Million | 57.08 Million | 70.82 Million |
Long-Term Debt | 36.2 Million | 38.85 Million | 42.65 Million | 44.71 Million | 21.07 Thousand | 23.45 Thousand |
Deferred Revenue Non Current | 1.00 | 10.06 Million | 4.06 Million | 1.19 Million | 4.76 Million | 1.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.93 Million | 42.54 Million | 46.36 Million | 59.13 Million | 46.64 Million | 64.17 Million |
Other Liabilities | 1.00 | 0.00 | 1.00 | 0.00 | - | 1.00 |
Total Equity | 4.62 Million | 14.31 Million | 32.06 Million | 10.91 Million | 10.82 Million | 15.98 Million |
Stock Holders Equity | 4.65 Million | 14.34 Million | 32.09 Million | 10.95 Million | 10.85 Million | 16.01 Million |
Common Stock | 4.63 Million | 4.52 Million | 4.82 Million | 5.06 Million | 4.55 Million | 4.78 Million |
Retained Earnings | -18.38 Million | -10.65 Million | 7.78 Million | -11.62 Million | -11.56 Million | -7.48 Million |
Accumulated other comprehensive income | 9.11 Million | 11.39 Million | 9.83 Million | 7.35 Million | 8.74 Million | 9.13 Million |
Common Stock Equity | 4.65 Million | 14.34 Million | 32.09 Million | 10.95 Million | 10.85 Million | 16.01 Million |
Capital Lease Obligation | 8.56 Million | 10.06 Million | 12.24 Million | 7.7 Million | 4.76 Million | 5.01 Million |
Total Investments | 5.6 Million | 0.10 | 151.02 Thousand | 154.52 Thousand | 141.35 Thousand | 173.3 Thousand |
Total Debt | 44.72 Million | 55.14 Million | 58.77 Million | 59.43 Million | 57.86 Million | 63.6 Million |
Net Debt | 37.18 Million | 42.37 Million | 42.55 Million | 38.07 Million | 33.92 Million | 50.14 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 127.41 Million | 127.41 Million | 135.89 Million | 111.42 Million | 151.29 Million | 151.29 Million |
Total Current Assets | 47.72 Million | 47.72 Million | 52.17 Million | 42.77 Million | 64.99 Million | 64.99 Million |
Cash And Short Term Investments | 7.54 Million | 7.54 Million | 8.76 Million | 7.18 Million | 12.76 Million | 12.76 Million |
Cash and Cash Equivalents | 7.54 Million | 7.54 Million | 8.76 Million | 7.18 Million | 12.76 Million | 12.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.83 Million | 25.83 Million | 28.15 Million | 23.08 Million | 29.76 Million | 29.76 Million |
Inventory | 14.25 Million | 14.25 Million | 15.25 Million | 12.51 Million | 18.74 Million | 18.74 Million |
Other Current Assets | 103.5 Thousand | 103.5 Thousand | 1.00 | - | 3.71 Million | 3.71 Million |
Total Non-Current Assets | 79.69 Million | 79.69 Million | 83.72 Million | 68.64 Million | 86.29 Million | 86.29 Million |
Net PPE | 50.58 Million | 50.58 Million | 53.39 Million | 43.77 Million | 55.89 Million | 55.89 Million |
Good Will And Intangible Assets | 22.19 Million | 22.19 Million | 28.21 Million | 23.13 Million | 57.31 Million | 57.31 Million |
Good Will | 27.8 Million | 27.8 Million | 22.7 Million | 22.7 Million | 28.37 Million | 28.37 Million |
Intangible Assets | 170 Thousand | 170 Thousand | 28.21 Million | 436 Thousand | 28.93 Million | 28.93 Million |
Long-Term Investments | 5.6 Million | 5.6 Million | 23.99 Thousand | - | 0.10 | 0.10 |
Tax Assets | 1.09 Million | 1.09 Million | 2.11 Million | - | 1.46 Million | 1.46 Million |
Other Non Current Assets | 214.59 Thousand | 214.59 Thousand | -23.99 Thousand | 1.73 Million | -28.37 Million | -28.37 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 122.79 Million | 122.79 Million | 127.42 Million | 104.47 Million | 136.97 Million | 136.97 Million |
Total Current Liabilities | 36 Million | 36 Million | 37.73 Million | 30.93 Million | 39.45 Million | 39.45 Million |
Account Payables | 12.62 Million | 12.62 Million | 13.9 Million | 11.4 Million | 16.13 Million | 16.13 Million |
Tax Payables | 711.93 Thousand | 711.93 Thousand | 113.43 Thousand | - | 458.78 Thousand | 458.78 Thousand |
Short Term Debt | 8.52 Million | 8.52 Million | 7.44 Million | 6.1 Million | 6.22 Million | 6.22 Million |
Deferred Revenue | 3.78 Million | 3.78 Million | 5.32 Million | - | 5.78 Million | 5.78 Million |
Other Current Liabilities | 11.07 Million | 11.07 Million | 11.05 Million | 13.43 Million | 11.3 Million | 11.3 Million |
Total Non Current Liabilities | 86.78 Million | 86.78 Million | 89.69 Million | 73.54 Million | 97.52 Million | 97.52 Million |
Long-Term Debt | 36.2 Million | 36.2 Million | 23.07 Million | 30.58 Million | 38.85 Million | 38.85 Million |
Deferred Revenue Non Current | 1.00 | 1.00 | 1.77 Million | - | 10.06 Million | 10.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.93 Million | 46.93 Million | 59.11 Million | 42.95 Million | 42.54 Million | 42.54 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 4.62 Million | 4.62 Million | 8.47 Million | 6.94 Million | 14.31 Million | 14.31 Million |
Stock Holders Equity | 4.65 Million | 4.65 Million | 8.5 Million | 6.97 Million | 14.34 Million | 14.34 Million |
Common Stock | 4.63 Million | 4.63 Million | 4.47 Million | 3.67 Million | 4.52 Million | 4.52 Million |
Retained Earnings | -18.38 Million | -18.38 Million | -15.26 Million | -12.51 Million | -10.65 Million | -10.65 Million |
Accumulated other comprehensive income | 9.11 Million | 9.11 Million | 10.31 Million | 8.45 Million | 11.39 Million | 11.39 Million |
Common Stock Equity | 4.65 Million | 4.65 Million | 8.5 Million | 6.97 Million | 14.34 Million | 14.34 Million |
Capital Lease Obligation | 8.56 Million | 8.56 Million | 14.22 Million | 11.66 Million | 10.06 Million | 10.06 Million |
Total Investments | 5.6 Million | 5.6 Million | 23.99 Thousand | - | 0.10 | 0.10 |
Total Debt | 44.72 Million | 44.72 Million | 44.74 Million | 36.68 Million | 55.14 Million | 55.14 Million |
Net Debt | 37.18 Million | 37.18 Million | 35.98 Million | 29.5 Million | 42.37 Million | 42.37 Million |
2187
1274
AFCJF
300776
EMPOWER
RML