CNY 57.59
(-0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.58 Billion | 1.32 Billion | 1.25 Billion | 1.07 Billion | 699.94 Million | 364.88 Million |
Cost of Revenue | 881.63 Million | 700.72 Million | 685.97 Million | 573.27 Million | 308.94 Million | 138.4 Million |
Gross Profit | 706.94 Million | 623.58 Million | 570.82 Million | 499.01 Million | 391 Million | 226.47 Million |
Operating Expenses | 271.52 Million | 173.64 Million | 132.26 Million | 78.83 Million | 50.31 Million | 23.74 Million |
Selling, General and Administrative Expenses | 73.25 Million | 53.63 Million | 51.84 Million | 47.88 Million | 44.98 Million | 21.66 Million |
Research and Development Expenses | 214.2 Million | 130.8 Million | 103.54 Million | 56.35 Million | 35.89 Million | 18.2 Million |
Other Expenses | -127.23 Million | -10.78 Million | -23.12 Million | -25.4 Million | -30.56 Million | -16.11 Million |
Cost and Expenses | 1.1 Billion | 874.37 Million | 818.23 Million | 652.1 Million | 359.26 Million | 162.15 Million |
Operating Income | 506.83 Million | 454.18 Million | 436.23 Million | 434.04 Million | 354.56 Million | 195.63 Million |
Interest Expense | 37.23 Million | 35.85 Million | 14.27 Million | 535.91 Thousand | 485.88 Thousand | 2.02 Million |
Income Tax Expense | 45.94 Million | 42.99 Million | 55.22 Million | 59.37 Million | 49.3 Million | 27.72 Million |
Earnings before Tax | 507.13 Million | 454.18 Million | 436.25 Million | 432.53 Million | 354.45 Million | 195.63 Million |
Net Income | 461.18 Million | 411.19 Million | 381.02 Million | 373.15 Million | 305.15 Million | 167.9 Million |
Earnings Per Share Basic | 1.69 | 1.51 | 1.41 | 1.38 | 1.13 | 1.32 |
Earnings Per Share Diluted | 1.69 | 1.51 | 1.40 | 1.38 | 1.13 | 1.32 |
Weighted Average Shares Outstanding | 272.89 Million | 271.86 Million | 270.94 Million | 270.84 Million | 270.84 Million | 126.79 Million |
Weighted Average Shares Outstanding (Diluted) | 272.89 Million | 271.86 Million | 271.7 Million | 271.38 Million | 270.84 Million | 126.79 Million |
Gross Margin | 0.45 | 0.47 | 0.45 | 0.47 | 0.56 | 0.62 |
EBIT Margin | 0.38 | 0.41 | 0.39 | 0.42 | 0.52 | 0.58 |
Profit Margin | 0.29 | 0.31 | 0.30 | 0.35 | 0.44 | 0.46 |
EBITDA | 607.42 Million | 519.65 Million | 463.34 Million | 424.25 Million | 356.99 Million | 205.09 Million |
Earnings Before Tax Margin | 0.32 | 0.34 | 0.35 | 0.40 | 0.51 | 0.54 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 534.63 Million | 451.1 Million | 446.79 Million | 1.58 Billion | 449.95 Million | 477.94 Million |
Cost of Revenue | 274.37 Million | 253.13 Million | 231.32 Million | 881.63 Million | 254.05 Million | 240.92 Million |
Gross Profit | 260.26 Million | 197.96 Million | 215.47 Million | 706.94 Million | 195.89 Million | 237.01 Million |
Operating Expenses | 84.43 Million | 117.93 Million | 108.24 Million | 261.37 Million | 123.95 Million | 63.09 Million |
Selling, General and Administrative Expenses | 67.28 Million | 53.19 Million | 37.64 Million | - | 40.4 Million | 58.77 Million |
Research and Development Expenses | 71.09 Million | 58.78 Million | 69.95 Million | - | 79.46 Million | 64.95 Million |
Other Expenses | -53.94 Million | -5.95 Million | -645.62 Thousand | 83.32 Million | -4.08 Million | 38.42 Thousand |
Cost and Expenses | 358.8 Million | 371.07 Million | 339.57 Million | 1.14 Billion | 378.01 Million | 304.02 Million |
Operating Income | 167.8 Million | 80.03 Million | 107.22 Million | 445.57 Million | 71.93 Million | 186.54 Million |
Interest Expense | 9.9 Million | 9.75 Million | 9.48 Million | 37.23 Million | 9.49 Million | 9.46 Million |
Income Tax Expense | 20.41 Million | 9.79 Million | 18.36 Million | 45.94 Million | 10.4 Million | 21.3 Million |
Earnings before Tax | 167.77 Million | 110.8 Million | 153.44 Million | 507.13 Million | 132.09 Million | 186.58 Million |
Net Income | 147.36 Million | 101.01 Million | 135.07 Million | 461.18 Million | 121.68 Million | 165.27 Million |
Earnings Per Share Basic | 0.54 | 0.37 | 0.50 | - | 0.45 | 0.61 |
Earnings Per Share Diluted | 0.54 | 0.37 | 0.50 | - | 0.45 | 0.61 |
Weighted Average Shares Outstanding | 272.02 Million | 272.02 Million | 272.01 Million | 272.89 Million | 273.07 Million | 273.07 Million |
Weighted Average Shares Outstanding (Diluted) | 272.02 Million | 272.02 Million | 272.01 Million | 272.89 Million | 273.07 Million | 273.07 Million |
Gross Margin | 0.49 | 0.44 | 0.48 | 0.45 | 0.44 | 0.50 |
EBIT Margin | 0.33 | 0.22 | 0.37 | - | 0.20 | 0.41 |
Profit Margin | 0.28 | 0.22 | 0.30 | 0.29 | 0.27 | 0.35 |
EBITDA | 177.68 Million | 98.63 Million | 164.83 Million | - | 88.6 Million | 195.31 Million |
Earnings Before Tax Margin | 0.31 | 0.18 | 0.24 | 0.28 | 0.16 | 0.39 |
EMPOWER
RML
CCEGF
DTSS
NEXUSSURGL
HHSRF