Empower India Limited (EMPOWER.BO)
INR 1.56
(0.0%)
INR 1.56
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.2 Billion | 97.31 Million | 62.57 Million | - | 423 Thousand | 9.15 Million |
| Cost of Revenue | 1.12 Billion | 92.54 Million | 62.58 Million | - | 6000.00 | 8.83 Million |
| Gross Profit | 72.07 Million | 4.76 Million | -4000.00 | - | 417 Thousand | 318 Thousand |
| Operating Expenses | 1.93 Million | 2.7 Million | 867 Thousand | 1.01 Million | 3.33 Million | 2.11 Million |
| Selling, General and Administrative Expenses | 1.93 Million | 1.38 Million | 435 Thousand | 70 Thousand | 466 Thousand | 317 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 239 Thousand | -27 Thousand | -12 Thousand | -66 Thousand | 255 Thousand |
| Cost and Expenses | 1.13 Billion | 95.25 Million | 63.44 Million | 1.01 Million | 3.33 Million | 10.94 Million |
| Operating Income | 70.14 Million | 1.82 Million | -875 Thousand | -1.02 Million | -2.81 Million | -1.75 Million |
| Interest Expense | 14 Thousand | 51 Thousand | - | 12 Thousand | - | 125 Thousand |
| Income Tax Expense | 1 Million | 405 Thousand | -234.55 Thousand | -196.29 Thousand | -283.86 Thousand | 101 Thousand |
| Earnings before Tax | 70.12 Million | 2 Million | -878 Thousand | -76.45 Million | -134.25 Million | 399 Thousand |
| Net Income | 69.12 Million | 1.59 Million | -878 Thousand | -76.45 Million | -134.25 Million | 297 Thousand |
| Earnings Per Share Basic | 0.05 | 0.00 | -0.00 | -0.07 | -0.12 | 0.00 |
| Earnings Per Share Diluted | 0.05 | 0.00 | -0.00 | -0.07 | -0.12 | 0.00 |
| Weighted Average Shares Outstanding | 1.38 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
| Gross Margin | 0.06 | 0.05 | -0.00 | - | 0.99 | 0.03 |
| EBIT Margin | 0.06 | 0.02 | -0.01 | - | -6.91 | 0.06 |
| Profit Margin | 0.06 | 0.02 | -0.01 | - | -317.39 | 0.03 |
| EBITDA | 70.14 Million | -57 Thousand | -7000.00 | -75.44 Million | -131.34 Million | 409.99 Thousand |
| Earnings Before Tax Margin | 0.06 | 0.02 | -0.01 | - | -6.64 | -0.19 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 380.04 Million | 870 Million | 1.16 Billion | 171.24 Million | 87.84 Million | 34.65 Million |
| Cost of Revenue | 357.14 Million | 875.24 Million | 1.12 Billion | 137.36 Million | 80.84 Million | 29.79 Million |
| Gross Profit | 22.89 Million | -5.24 Million | 39.78 Million | 33.88 Million | 6.99 Million | 4.86 Million |
| Operating Expenses | 1.65 Million | 1.04 Million | 1.93 Million | 273.8 Thousand | 494.7 Thousand | 820 Thousand |
| Selling, General and Administrative Expenses | 1.65 Million | 1.04 Million | - | 72.4 Thousand | 228.7 Thousand | 587 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.8 Million | 32.27 Million | 32.29 Million | 19 Thousand | - | - |
| Cost and Expenses | 358.8 Million | 876.29 Million | 1.13 Billion | 137.63 Million | 81.34 Million | 30.61 Million |
| Operating Income | 21.24 Million | -6.29 Million | 37.85 Million | 33.62 Million | 6.49 Million | 4.04 Million |
| Interest Expense | 1400.00 | 12.6 Thousand | 14 Thousand | 100.00 | 1300.00 | - |
| Income Tax Expense | - | 1 Million | 1 Million | 33.62 Million | -9500.00 | 5.26 Million |
| Earnings before Tax | 21.24 Million | 25.96 Million | 70.12 Million | 33.62 Million | 6.49 Million | 4.04 Million |
| Net Income | 21.24 Million | 24.96 Million | 69.12 Million | 33.62 Million | 6.49 Million | 4.04 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | - | 0.03 | 0.01 | 0.00 |
| Earnings Per Share Diluted | 0.02 | 0.02 | - | 0.03 | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
| Gross Margin | 0.06 | -0.01 | 0.03 | 0.20 | 0.08 | 0.14 |
| EBIT Margin | 0.06 | 0.03 | - | 0.20 | 0.07 | 0.12 |
| Profit Margin | 0.06 | 0.03 | 0.06 | 0.20 | 0.07 | 0.12 |
| EBITDA | 21.24 Million | 25.98 Million | - | 33.62 Million | 6.49 Million | 4.04 Million |
| Earnings Before Tax Margin | 0.06 | -0.01 | 0.03 | 0.20 | 0.07 | 0.12 |
RML
CCEGF
2187
NEXUSSURGL
HHSRF
300776