USD 0.0
(-0.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.48 Million | 2.23 Million | 1.47 Million | 658.43 Thousand | 602.63 Thousand | 382.24 Thousand |
Cost of Revenue | 1.18 Million | 954.4 Thousand | 657.29 Thousand | 242.5 Thousand | 121.96 Thousand | 83.38 Thousand |
Gross Profit | 1.3 Million | 1.27 Million | 819.53 Thousand | 415.92 Thousand | 480.66 Thousand | 298.86 Thousand |
Operating Expenses | -747.89 Thousand | 4.47 Million | 7.82 Million | 4.89 Million | 6.83 Million | 9.56 Million |
Selling, General and Administrative Expenses | 1.23 Million | 4.47 Million | 7.83 Million | 4.87 Million | 6.8 Million | 9.3 Million |
Research and Development Expenses | - | - | -3250.00 | 16.62 Thousand | 31.05 Thousand | 258.29 Thousand |
Other Expenses | - | 1.89 Million | 5.5 Million | 6574.00 | 5.11 Million | -200 Thousand |
Cost and Expenses | 433.08 Thousand | 5.42 Million | 8.48 Million | 5.13 Million | 6.96 Million | 9.65 Million |
Operating Income | 2.05 Million | -3.19 Million | -7.01 Million | -4.47 Million | -6.35 Million | -9.26 Million |
Interest Expense | 475.43 Thousand | 1.62 Million | 282.95 Thousand | 751.18 Thousand | 343.07 Thousand | 53.14 Thousand |
Income Tax Expense | - | 305.38 Thousand | 298.48 Thousand | 751.18 Thousand | 343.07 Thousand | 583.47 Thousand |
Earnings before Tax | 1.88 Million | -5.15 Million | -7.12 Million | -4.43 Million | -7.24 Million | -9.9 Million |
Net Income | 1.89 Million | -5.46 Million | -7.42 Million | -5.18 Million | -7.58 Million | -9.9 Million |
Earnings Per Share Basic | 0.00 | -0.02 | -0.03 | -0.03 | -0.08 | -0.14 |
Earnings Per Share Diluted | 0.00 | -0.02 | -0.03 | -0.03 | -0.08 | -0.14 |
Weighted Average Shares Outstanding | 490.11 Million | 308.12 Million | 254.29 Million | 172.97 Million | 94.23 Million | 68.52 Million |
Weighted Average Shares Outstanding (Diluted) | 2.52 Billion | 308.12 Million | 254.29 Million | 172.97 Million | 94.23 Million | 68.52 Million |
Gross Margin | 0.53 | 0.57 | 0.55 | 0.63 | 0.80 | 0.78 |
EBIT Margin | -0.77 | -1.39 | -4.72 | -6.78 | -10.51 | -24.16 |
Profit Margin | 0.76 | -2.45 | -5.03 | -7.88 | -12.58 | -25.91 |
EBITDA | -1.9 Million | -3.44 Million | -6.8 Million | -3.66 Million | -6.87 Million | -9.81 Million |
Earnings Before Tax Margin | 0.83 | -1.43 | -4.75 | -6.80 | -10.55 | -24.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 863.53 Thousand | 936.8 Thousand | 745.26 Thousand | 2.48 Million | 813.95 Thousand | 414.05 Thousand |
Cost of Revenue | 810.38 Thousand | 1.25 Million | 1.25 Million | 3.25 Million | 346.61 Thousand | 209.07 Thousand |
Gross Profit | 53.14 Thousand | -316.12 Thousand | -506.42 Thousand | -767.35 Thousand | 467.34 Thousand | 204.98 Thousand |
Operating Expenses | 245.5 Thousand | 325.39 Thousand | 279.78 Thousand | 1.23 Million | 581.97 Thousand | 776.84 Thousand |
Selling, General and Administrative Expenses | 245.5 Thousand | 325.39 Thousand | 279.78 Thousand | - | 581.97 Thousand | 776.84 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.05 Million | 1.57 Million | 1.53 Million | 4.49 Million | 928.58 Thousand | 985.91 Thousand |
Operating Income | -192.36 Thousand | -641.52 Thousand | -786.21 Thousand | -2 Million | -114.63 Thousand | 3.47 Million |
Interest Expense | 53.6 Thousand | 14.11 Thousand | 49.1 Thousand | 475.43 Thousand | 58.68 Thousand | 168.15 Thousand |
Income Tax Expense | 4209.00 | 9513.00 | -2149.00 | -8857.00 | 87.34 Thousand | 149.51 Thousand |
Earnings before Tax | -245.96 Thousand | -307.64 Thousand | -1 Million | 1.88 Million | -164.06 Thousand | 3.77 Million |
Net Income | -250.17 Thousand | -317.15 Thousand | -998.15 Thousand | 1.89 Million | -192.72 Thousand | 3.79 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 543.16 Million | 535.69 Million | 532.81 Million | 490.11 Million | 524.74 Million | 493.05 Million |
Weighted Average Shares Outstanding (Diluted) | 543.16 Million | 535.69 Million | 532.81 Million | 2.52 Billion | 524.74 Million | 2.34 Billion |
Gross Margin | 0.06 | -0.34 | -0.68 | -0.31 | 0.57 | 0.50 |
EBIT Margin | -0.19 | -0.66 | -1.02 | - | -0.11 | -1.33 |
Profit Margin | -0.29 | -0.34 | -1.34 | 0.76 | -0.24 | 9.16 |
EBITDA | -167.85 Thousand | -617.01 Thousand | -761.3 Thousand | - | -92.07 Thousand | -551.31 Thousand |
Earnings Before Tax Margin | -0.22 | -0.68 | -1.05 | -0.81 | -0.14 | 8.40 |
CANOF
CMCSA
3445
ARZTF
CHMI
603833