RS Technologies Co., Ltd. (3445.T)
JPY 2663.0
(-1.52%)
JPY 2663.0
(-1.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 51.89 Billion | 49.86 Billion | 34.62 Billion | 25.56 Billion | 24.5 Billion | 25.47 Billion |
| Cost of Revenue | 34.47 Billion | 31.43 Billion | 22.75 Billion | 16.88 Billion | 16.56 Billion | 17.11 Billion |
| Gross Profit | 17.41 Billion | 18.43 Billion | 11.86 Billion | 8.68 Billion | 7.94 Billion | 8.36 Billion |
| Operating Expenses | 5.41 Billion | 5.41 Billion | 4.99 Billion | 4.15 Billion | 3.22 Billion | 2.61 Billion |
| Selling, General and Administrative Expenses | 3.77 Billion | 3.64 Billion | 3.57 Billion | 3.06 Billion | 2.97 Billion | 2.54 Billion |
| Research and Development Expenses | 1.63 Billion | 1.65 Billion | 1.3 Billion | 933.34 Million | 503.32 Million | 501.78 Million |
| Other Expenses | - | 5.41 Billion | 4.99 Billion | 4.15 Billion | 3.22 Billion | -4.69 Million |
| Cost and Expenses | 39.99 Billion | 36.84 Billion | 27.74 Billion | 21.03 Billion | 19.78 Billion | 19.72 Billion |
| Operating Income | 11.89 Billion | 13.01 Billion | 6.87 Billion | 4.53 Billion | 4.71 Billion | 5.75 Billion |
| Interest Expense | 64.2 Million | 72.47 Million | 73.18 Million | 60.2 Million | 81.73 Million | 73.88 Million |
| Income Tax Expense | 3.59 Billion | 2.42 Billion | 2.69 Billion | 920.15 Million | 944.55 Million | 1.16 Billion |
| Earnings before Tax | 14.98 Billion | 15.16 Billion | 7.42 Billion | 4.62 Billion | 5 Billion | 6.4 Billion |
| Net Income | 7.7 Billion | 12.73 Billion | 4.73 Billion | 2.82 Billion | 4.06 Billion | 3.62 Billion |
| Earnings Per Share Basic | 292.76 | 492.56 | 91.58 | 109.58 | 158.66 | 147.40 |
| Earnings Per Share Diluted | 290.67 | 481.79 | 89.61 | 107.68 | 155.67 | 142.24 |
| Weighted Average Shares Outstanding | 26.31 Million | 25.85 Million | 51.71 Million | 25.77 Million | 25.62 Million | 24.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.5 Million | 26.43 Million | 52.84 Million | 26.23 Million | 26.11 Million | 25.45 Million |
| Gross Margin | 0.34 | 0.37 | 0.34 | 0.34 | 0.32 | 0.33 |
| EBIT Margin | 0.36 | 0.38 | 0.35 | 0.28 | 0.30 | 0.29 |
| Profit Margin | 0.15 | 0.26 | 0.14 | 0.11 | 0.17 | 0.14 |
| EBITDA | 18.93 Billion | 18.77 Billion | 10.56 Billion | 6.51 Billion | 7.06 Billion | 7.78 Billion |
| Earnings Before Tax Margin | 0.23 | 0.26 | 0.20 | 0.18 | 0.19 | 0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.71 Billion | 15.35 Billion | 12.42 Billion | 51.89 Billion | 13.34 Billion | 13.97 Billion |
| Cost of Revenue | 9.66 Billion | 11.25 Billion | 8.66 Billion | 34.58 Billion | 8.76 Billion | 9.3 Billion |
| Gross Profit | 5.04 Billion | 4.1 Billion | 3.75 Billion | 17.3 Billion | 4.58 Billion | 4.67 Billion |
| Operating Expenses | 1.59 Billion | 1.47 Billion | 1.44 Billion | 5.41 Billion | 1.39 Billion | 1.29 Billion |
| Selling, General and Administrative Expenses | 1.13 Billion | 1.02 Billion | 1.09 Billion | - | 928.33 Million | 859.56 Million |
| Research and Development Expenses | 463.59 Million | 445.72 Million | 348.07 Million | - | 442.04 Million | 403.06 Million |
| Other Expenses | 306.35 Million | 292.95 Million | 352.95 Million | 1.79 Billion | 714.35 Million | 256.73 Million |
| Cost and Expenses | 11.25 Billion | 12.72 Billion | 10.1 Billion | 39.99 Billion | 10.16 Billion | 10.59 Billion |
| Operating Income | 3.45 Billion | 2.63 Billion | 2.31 Billion | 11.89 Billion | 3.18 Billion | 3.38 Billion |
| Interest Expense | 19.68 Million | 14.53 Million | -3.77 Million | 64.2 Million | 32.39 Million | 19.81 Million |
| Income Tax Expense | 1.16 Billion | 1.02 Billion | 634.16 Million | 3.59 Billion | 1.1 Billion | 1.05 Billion |
| Earnings before Tax | 4.3 Billion | 3.58 Billion | 2.96 Billion | 14.98 Billion | 4.27 Billion | 4.1 Billion |
| Net Income | 2.05 Billion | 1.78 Billion | 1.73 Billion | 7.7 Billion | 2.24 Billion | 2.01 Billion |
| Earnings Per Share Basic | 77.83 | 67.60 | 65.95 | - | 85.17 | 76.77 |
| Earnings Per Share Diluted | 77.37 | 67.23 | 65.60 | - | 84.63 | 75.90 |
| Weighted Average Shares Outstanding | 26.36 Million | 26.35 Million | 26.35 Million | 26.31 Million | 26.32 Million | 26.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.52 Million | 26.5 Million | 26.49 Million | 26.5 Million | 26.49 Million | 26.59 Million |
| Gross Margin | 0.34 | 0.27 | 0.30 | 0.33 | 0.34 | 0.33 |
| EBIT Margin | 0.31 | 0.24 | 0.26 | - | 0.32 | 0.30 |
| Profit Margin | 0.14 | 0.12 | 0.14 | 0.15 | 0.17 | 0.14 |
| EBITDA | 4.54 Billion | 3.63 Billion | 3.25 Billion | - | 4.3 Billion | 4.12 Billion |
| Earnings Before Tax Margin | 0.23 | 0.17 | 0.19 | 0.23 | 0.24 | 0.24 |
LRFC
3293
7686
CBNT
CANOF
CMCSA