USD 0.57
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.31 Million | 1.38 Million | 794.57 Thousand | 831.05 Thousand | 749.79 Thousand | 749.79 Thousand |
Cost of Revenue | 2.07 Million | 383.75 Thousand | 334.94 Thousand | 308.11 Thousand | 254.81 Thousand | 254.81 Thousand |
Gross Profit | 1.24 Million | 998.18 Thousand | 459.63 Thousand | 522.93 Thousand | 494.97 Thousand | 494.97 Thousand |
Operating Expenses | 1.69 Million | 791.34 Thousand | 556.7 Thousand | 509.96 Thousand | 482.57 Thousand | 482.57 Thousand |
Selling, General and Administrative Expenses | 1.55 Million | 491.39 Thousand | 423.41 Thousand | 363.24 Thousand | 346.28 Thousand | 268.75 Thousand |
Research and Development Expenses | - | - | 183.00 | 5926.00 | 3229.00 | 3229.00 |
Other Expenses | 145.59 Thousand | -73.24 | 62.84 Thousand | 14.00 | 14.00 | - |
Cost and Expenses | 2.7 Million | 1.17 Million | 891.64 Thousand | 818.07 Thousand | 737.38 Thousand | 737.38 Thousand |
Operating Income | 635.25 Thousand | 189.25 Thousand | -121.79 Thousand | 12.97 Thousand | 12.4 Thousand | 12.4 Thousand |
Interest Expense | 106.06 Thousand | 111.67 Thousand | 59.48 Thousand | 70.51 Thousand | 69.49 Thousand | 69.49 Thousand |
Income Tax Expense | - | 4044.00 | 122.33 Thousand | -2400.00 | 800.00 | 800.00 |
Earnings before Tax | 381.67 Thousand | 83.8 Thousand | -120.97 Thousand | -58.48 Thousand | -58.36 Thousand | -58.36 Thousand |
Net Income | 381.67 Thousand | 79.76 Thousand | -120.97 Thousand | -56.08 Thousand | -59.16 Thousand | -59.16 Thousand |
Earnings Per Share Basic | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 35.18 Million | 31.8 Million | 31.55 Million | 31.43 Million | 31.43 Million | 31.43 Million |
Weighted Average Shares Outstanding (Diluted) | 38.63 Million | 32.77 Million | 32.05 Million | 31.43 Million | 31.43 Million | 31.43 Million |
Gross Margin | 0.38 | 0.72 | 0.58 | 0.63 | 0.66 | 0.66 |
EBIT Margin | 0.23 | 0.25 | 0.12 | 0.17 | 0.18 | 0.18 |
Profit Margin | 0.12 | 0.06 | -0.15 | -0.07 | -0.08 | -0.08 |
EBITDA | 753.01 Thousand | 318.68 Thousand | 393.7 Thousand | 72.07 Thousand | 138.42 Thousand | 136.24 Thousand |
Earnings Before Tax Margin | 0.19 | 0.14 | -0.15 | 0.02 | 0.02 | 0.02 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 973.26 Thousand | 3.31 Million | 1.15 Million | 271.96 Thousand | 509.28 Thousand | 1.38 Million |
Cost of Revenue | 854.68 Thousand | 2.07 Million | 380.49 Thousand | 87.93 Thousand | 225.56 Thousand | 383.75 Thousand |
Gross Profit | 118.57 Thousand | 1.24 Million | 778.74 Thousand | 184.03 Thousand | 283.72 Thousand | 998.18 Thousand |
Operating Expenses | 116.94 Thousand | 614.38 Thousand | 440.35 Thousand | 176.63 Thousand | 219.04 Thousand | 791.34 Thousand |
Selling, General and Administrative Expenses | 116.94 Thousand | - | 340.13 Thousand | 140.12 Thousand | 147.21 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1786.00 | 14.41 Thousand | 10.73 Thousand | 6748.00 | 100.00 | -73.24 |
Cost and Expenses | 971.63 Thousand | 2.68 Million | 820.84 Thousand | 264.56 Thousand | 444.61 Thousand | 1.17 Million |
Operating Income | 1634.50 | 631.44 Thousand | 327.82 Thousand | 7401.00 | 64.67 Thousand | 189.25 Thousand |
Interest Expense | 20.87 Thousand | 106.06 Thousand | 28.28 Thousand | 40.64 Thousand | 28.51 Thousand | 111.67 Thousand |
Income Tax Expense | -856.43 | 3.00 | -735.00 | 47.39 Thousand | 800.00 | 4044.00 |
Earnings before Tax | -378.43 Thousand | 379.38 Thousand | 513.16 Thousand | -26.49 Thousand | 36.26 Thousand | 83.8 Thousand |
Net Income | -377.58 Thousand | 381.67 Thousand | 513.89 Thousand | -26.49 Thousand | 35.46 Thousand | 79.76 Thousand |
Earnings Per Share Basic | -0.01 | - | 0.02 | -0.00 | 0.00 | - |
Earnings Per Share Diluted | -0.01 | - | 0.01 | -0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 41.83 Million | 35.18 Million | 32.93 Million | 31.9 Million | 31.8 Million | 31.8 Million |
Weighted Average Shares Outstanding (Diluted) | 41.83 Million | 38.63 Million | 35.23 Million | 33.78 Million | 33.49 Million | 32.77 Million |
Gross Margin | 0.12 | 0.38 | 0.67 | 0.68 | 0.56 | 0.72 |
EBIT Margin | 0.04 | - | 0.33 | 0.18 | 0.20 | - |
Profit Margin | -0.39 | 0.12 | 0.44 | -0.10 | 0.07 | 0.06 |
EBITDA | 37.78 Thousand | - | 385.6 Thousand | 49.43 Thousand | 100.94 Thousand | - |
Earnings Before Tax Margin | 0.00 | 0.19 | 0.28 | 0.03 | 0.13 | 0.14 |
CMCSA
3445
LRFC
CHMI
603833
CBNT