USD 0.53
(-3.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.35 Million | 1.03 Million | 463.98 Thousand | 644.05 Thousand | 773.04 Thousand | 773.04 Thousand |
Total Current Assets | 1.98 Million | 539.74 Thousand | 67.53 Thousand | 117.72 Thousand | 118.57 Thousand | 118.57 Thousand |
Cash And Short Term Investments | 840.19 Thousand | 216.04 Thousand | 19.97 Thousand | 41.95 Thousand | 18.56 Thousand | 18.56 Thousand |
Cash and Cash Equivalents | 840.19 Thousand | 216.04 Thousand | 19.97 Thousand | 41.95 Thousand | 18.56 Thousand | 18.56 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 432.38 Thousand | 175.55 Thousand | 45.04 Thousand | 43.6 Thousand | 61.18 Thousand | 61.18 Thousand |
Inventory | 1.00 | 426.00 | -381.01 | 24.72 Thousand | 30.73 Thousand | 30.73 Thousand |
Other Current Assets | 717.22 Thousand | 147.72 Thousand | 2894.01 | 7447.00 | 8094.00 | 8094.00 |
Total Non-Current Assets | 365.1 Thousand | 496.9 Thousand | 396.45 Thousand | 526.32 Thousand | 654.47 Thousand | 654.47 Thousand |
Net PPE | 361.42 Thousand | 492.64 Thousand | 391.04 Thousand | 505.48 Thousand | 620.29 Thousand | 620.29 Thousand |
Good Will And Intangible Assets | 3682.00 | 4256.00 | 5405.00 | 20.83 Thousand | 34.17 Thousand | 34.17 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3682.00 | 4256.00 | 5405.00 | 20.83 Thousand | 34.17 Thousand | 34.17 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -5.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.2 Million | 1.98 Million | 1.77 Million | 1.84 Million | 1.94 Million | 1.94 Million |
Total Current Liabilities | 1.02 Million | 1.75 Million | 1.64 Million | 1.6 Million | 1.59 Million | 1.59 Million |
Account Payables | 263.6 Thousand | 228.51 Thousand | 129.5 Thousand | 124.81 Thousand | 141.2 Thousand | 141.2 Thousand |
Tax Payables | - | - | 800.00 | 800.00 | 3200.00 | 3200.00 |
Short Term Debt | 22.65 Thousand | 1.19 Million | 1.41 Million | 1.47 Million | 1.4 Million | 1.45 Million |
Deferred Revenue | 1.00 | 176.01 Thousand | - | - | - | - |
Other Current Liabilities | 740.25 Thousand | 154.63 Thousand | 108.09 Thousand | 800.00 | 45.3 Thousand | 3200.00 |
Total Non Current Liabilities | 1.18 Million | 228.37 Thousand | 123.03 Thousand | 238.55 Thousand | 347.85 Thousand | 347.85 Thousand |
Long-Term Debt | 977.22 Thousand | 228.37 Thousand | 123.03 Thousand | 238.55 Thousand | 347.85 Thousand | 347.85 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 205.41 Thousand | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 145.77 Thousand | -947.14 Thousand | -1.3 Million | -1.19 Million | -1.17 Million | -1.17 Million |
Stock Holders Equity | 145.77 Thousand | -947.14 Thousand | -1.3 Million | -1.19 Million | -1.17 Million | -1.17 Million |
Common Stock | 3.33 Million | 2.94 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million |
Retained Earnings | -3.87 Million | -4.26 Million | -4.54 Million | -4.42 Million | -4.36 Million | -4.36 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 145.77 Thousand | -947.14 Thousand | -1.3 Million | -1.19 Million | -1.17 Million | -1.17 Million |
Capital Lease Obligation | 205.41 Thousand | 249.11 Thousand | 268.06 Thousand | - | 731.00 | 731.00 |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.2 Million | 1.42 Million | 1.53 Million | 1.71 Million | 1.75 Million | 1.79 Million |
Net Debt | 365.08 Thousand | 1.2 Million | 1.51 Million | 1.67 Million | 1.73 Million | 1.78 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.35 Million | 2.35 Million | 2.64 Million | 892.15 Thousand | 1.01 Million | 1.03 Million |
Total Current Assets | 1.98 Million | 1.98 Million | 1.99 Million | 386.12 Thousand | 543.85 Thousand | 539.74 Thousand |
Cash And Short Term Investments | 840.19 Thousand | 840.19 Thousand | 1.12 Million | 184.32 Thousand | 114.29 Thousand | 216.04 Thousand |
Cash and Cash Equivalents | 840.19 Thousand | 840.19 Thousand | 1.12 Million | 184.32 Thousand | 114.29 Thousand | 216.04 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 432.38 Thousand | 432.38 Thousand | 712.65 Thousand | 151.69 Thousand | 333.26 Thousand | 175.55 Thousand |
Inventory | 1.00 | 1.00 | 111.00 | - | -95.00 | 426.00 |
Other Current Assets | 717.22 Thousand | 717.22 Thousand | 149.63 Thousand | 50.1 Thousand | 96.38 Thousand | 147.72 Thousand |
Total Non-Current Assets | 365.1 Thousand | 365.1 Thousand | 653.02 Thousand | 506.02 Thousand | 472.19 Thousand | 496.9 Thousand |
Net PPE | 361.42 Thousand | 361.42 Thousand | 398.29 Thousand | 501.47 Thousand | 468.08 Thousand | 492.64 Thousand |
Good Will And Intangible Assets | 3682.00 | 3682.00 | 3826.00 | 4544.00 | 4113.00 | 4256.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3682.00 | 3682.00 | 3826.00 | 4544.00 | 4113.00 | 4256.00 |
Long-Term Investments | - | - | 250.71 Thousand | - | - | - |
Tax Assets | - | - | -250.71 Thousand | - | - | - |
Other Non Current Assets | -5.00 | -5.00 | 250.9 Thousand | - | - | - |
Other Assets | 1.00 | 1.00 | - | -1.00 | 1.00 | - |
Total Liabilities | 2.2 Million | 2.2 Million | 2.25 Million | 1.92 Million | 1.91 Million | 1.98 Million |
Total Current Liabilities | 1.02 Million | 1.02 Million | 401.99 Thousand | 292.18 Thousand | 1.69 Million | 1.75 Million |
Account Payables | 263.6 Thousand | 263.6 Thousand | 362.29 Thousand | 212.35 Thousand | 225.5 Thousand | 228.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 22.65 Thousand | 22.65 Thousand | 22.17 Thousand | 79.82 Thousand | 1.19 Million | 1.19 Million |
Deferred Revenue | 1.00 | 1.00 | 10 Thousand | 116.26 Thousand | 116.26 Thousand | 176.01 Thousand |
Other Current Liabilities | 740.25 Thousand | 740.25 Thousand | 7518.00 | -116.26 Thousand | 154.63 Thousand | 154.63 Thousand |
Total Non Current Liabilities | 1.18 Million | 1.18 Million | 1.85 Million | 1.63 Million | 222.89 Thousand | 228.37 Thousand |
Long-Term Debt | 977.22 Thousand | 977.22 Thousand | 1.31 Million | 1.63 Million | 222.89 Thousand | 228.37 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 205.41 Thousand | 205.41 Thousand | 542.87 Thousand | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 145.77 Thousand | 145.77 Thousand | 388.69 Thousand | -1.03 Million | -899.97 Thousand | -947.14 Thousand |
Stock Holders Equity | 145.77 Thousand | 145.77 Thousand | 388.69 Thousand | -1.03 Million | -899.97 Thousand | -947.14 Thousand |
Common Stock | 3.33 Million | 3.33 Million | 3.46 Million | 2.94 Million | 2.94 Million | 2.94 Million |
Retained Earnings | -3.87 Million | -3.87 Million | -3.5 Million | -4.32 Million | -4.22 Million | -4.26 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 145.77 Thousand | 145.77 Thousand | 388.69 Thousand | -1.03 Million | -899.97 Thousand | -947.14 Thousand |
Capital Lease Obligation | 205.41 Thousand | 205.41 Thousand | 233.73 Thousand | 258.8 Thousand | 244.1 Thousand | 249.11 Thousand |
Total Investments | - | - | 250.71 Thousand | - | - | - |
Total Debt | 1.2 Million | 1.2 Million | 1.33 Million | 1.71 Million | 1.41 Million | 1.42 Million |
Net Debt | 365.08 Thousand | 365.08 Thousand | 204.03 Thousand | 1.53 Million | 1.3 Million | 1.2 Million |
CMCSA
3445
LRFC
CHMI
603833
CBNT