USD 0.0
(-0.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.28 Million | 1.62 Million | 2.08 Million | 584.14 Thousand | 372.31 Thousand | 326.44 Thousand |
Total Current Assets | 1.37 Million | 515.42 Thousand | 1.01 Million | 536.55 Thousand | 262.59 Thousand | 260.06 Thousand |
Cash And Short Term Investments | 736.46 Thousand | 97.09 Thousand | 519.89 Thousand | 323.4 Thousand | 77.21 Thousand | 128.56 Thousand |
Cash and Cash Equivalents | 736.46 Thousand | 97.09 Thousand | 519.89 Thousand | 323.4 Thousand | 77.21 Thousand | 128.56 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 426.49 Thousand | 269.72 Thousand | 259.8 Thousand | 85.22 Thousand | 151.98 Thousand | 91.31 Thousand |
Inventory | 181.66 Thousand | 77.44 Thousand | 82.93 Thousand | 77.2 Thousand | 14.82 Thousand | 8977.00 |
Other Current Assets | 28.5 Thousand | 71.17 Thousand | 151.74 Thousand | 50.72 Thousand | 18.57 Thousand | 31.19 Thousand |
Total Non-Current Assets | 909.99 Thousand | 1.1 Million | 1.07 Million | 47.58 Thousand | 109.71 Thousand | 66.38 Thousand |
Net PPE | 330.09 Thousand | 471.71 Thousand | 386.19 Thousand | 40.45 Thousand | 102.58 Thousand | 57.4 Thousand |
Good Will And Intangible Assets | 579.9 Thousand | 630.4 Thousand | 680.91 Thousand | - | - | - |
Good Will | 350.49 Thousand | 350.49 Thousand | 350.49 Thousand | - | - | - |
Intangible Assets | 229.41 Thousand | 279.91 Thousand | 330.42 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 6482.00 | 6482.00 | 7132.00 | 7132.00 | 8977.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.6 Million | 5.83 Million | 3.42 Million | 1.98 Million | 2.88 Million | 1.14 Million |
Total Current Liabilities | 2.72 Million | 4.86 Million | 2.67 Million | 1.95 Million | 2.69 Million | 1.14 Million |
Account Payables | 710.22 Thousand | 779.76 Thousand | 831.64 Thousand | 794.9 Thousand | 746.66 Thousand | 507.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 322.41 Thousand | 2.72 Million | 705.21 Thousand | 543.35 Thousand | 583.46 Thousand | 400 Thousand |
Deferred Revenue | 500.72 Thousand | 22.63 Thousand | 10.42 Thousand | - | 478.69 Thousand | - |
Other Current Liabilities | 1.19 Million | 1.33 Million | 1.12 Million | 612.56 Thousand | 890.41 Thousand | 234.5 Thousand |
Total Non Current Liabilities | 3.88 Million | 968.96 Thousand | 745.75 Thousand | 35.06 Thousand | 182.01 Thousand | 907.05 Thousand |
Long-Term Debt | 3.78 Million | 968.96 Thousand | 745.75 Thousand | 35.06 Thousand | 182.01 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 97.24 Thousand | - | - | -35.06 Thousand | - | 907.05 Thousand |
Other Liabilities | - | - | - | - | - | -907.05 Thousand |
Total Equity | -4.32 Million | -4.2 Million | -1.33 Million | -1.4 Million | -2.5 Million | -815.12 Thousand |
Stock Holders Equity | -4.46 Million | -4.36 Million | -1.52 Million | -1.4 Million | -2.5 Million | -815.12 Thousand |
Common Stock | 532.81 Thousand | 350.27 Thousand | 282.21 Thousand | 228.34 Thousand | 116.75 Thousand | 80.45 Thousand |
Retained Earnings | -60.85 Million | -62.69 Million | -57.51 Million | -45.96 Million | -40 Million | -32.75 Million |
Accumulated other comprehensive income | -1.2 Million | - | - | - | - | -124.88 Thousand |
Common Stock Equity | -4.46 Million | -4.36 Million | -1.52 Million | -1.4 Million | -2.5 Million | -815.12 Thousand |
Capital Lease Obligation | 97.24 Thousand | 376.56 Thousand | 251.24 Thousand | 22.21 Thousand | 69.85 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.2 Million | 3.69 Million | 1.45 Million | 578.41 Thousand | 765.48 Thousand | 400 Thousand |
Net Debt | 3.46 Million | 3.59 Million | 931.07 Thousand | 255 Thousand | 688.27 Thousand | 271.43 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.67 Million | 1.95 Million | 2.28 Million | 2.28 Million | 2.49 Million | 2.7 Million |
Total Current Assets | 841.36 Thousand | 1.08 Million | 1.37 Million | 1.37 Million | 1.54 Million | 1.83 Million |
Cash And Short Term Investments | 196.31 Thousand | 197.86 Thousand | 736.46 Thousand | 736.46 Thousand | 1.13 Million | 1.51 Million |
Cash and Cash Equivalents | 196.31 Thousand | 197.86 Thousand | 736.46 Thousand | 736.46 Thousand | 1.13 Million | 1.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 375.18 Thousand | 515.9 Thousand | 426.49 Thousand | 426.49 Thousand | 270.8 Thousand | 133.27 Thousand |
Inventory | 162.05 Thousand | 101.75 Thousand | 181.66 Thousand | 181.66 Thousand | 110.33 Thousand | 119.14 Thousand |
Other Current Assets | 107.8 Thousand | 269.68 Thousand | 28.5 Thousand | 28.5 Thousand | 34.86 Thousand | 66.94 Thousand |
Total Non-Current Assets | 831.21 Thousand | 870.81 Thousand | 909.99 Thousand | 909.99 Thousand | 949.17 Thousand | 870.83 Thousand |
Net PPE | 276.56 Thousand | 303.53 Thousand | 330.09 Thousand | 330.09 Thousand | 356.64 Thousand | 265.67 Thousand |
Good Will And Intangible Assets | 554.65 Thousand | 567.28 Thousand | 579.9 Thousand | 579.9 Thousand | 592.53 Thousand | 605.15 Thousand |
Good Will | 350.49 Thousand | 350.49 Thousand | 350.49 Thousand | 350.49 Thousand | 350.49 Thousand | 350.49 Thousand |
Intangible Assets | 204.16 Thousand | 216.78 Thousand | 229.41 Thousand | 229.41 Thousand | 242.04 Thousand | 254.66 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | -949.17 Thousand | -870.83 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 5.85 Million | 6.1 Million | 6.6 Million | 6.6 Million | 2.99 Million | 3.04 Million |
Total Current Liabilities | 2.1 Million | 2.06 Million | 2.72 Million | 2.72 Million | 2.82 Million | 2.9 Million |
Account Payables | 798.82 Thousand | 702.8 Thousand | 710.22 Thousand | 710.22 Thousand | 724.6 Thousand | 729.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 714.78 Thousand | 473.49 Thousand | 322.41 Thousand | 322.41 Thousand | 1.17 Million | 1.17 Million |
Deferred Revenue | 148.78 Thousand | 341.77 Thousand | 500.72 Thousand | 500.72 Thousand | 136.42 Thousand | 180 Thousand |
Other Current Liabilities | 444.72 Thousand | 548.07 Thousand | 1.19 Million | 1.19 Million | 791.8 Thousand | 824.88 Thousand |
Total Non Current Liabilities | 3.75 Million | 4.04 Million | 3.88 Million | 3.88 Million | 173.07 Thousand | 134.26 Thousand |
Long-Term Debt | 3.68 Million | 3.95 Million | 3.78 Million | 3.78 Million | 173.07 Thousand | 134.26 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 67.94 Thousand | 82.42 Thousand | 97.24 Thousand | 97.24 Thousand | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -4.18 Million | -4.15 Million | -4.32 Million | -4.32 Million | -499.09 Thousand | -339.52 Thousand |
Stock Holders Equity | -4.34 Million | -4.3 Million | -4.46 Million | -4.46 Million | -643.13 Thousand | -454.9 Thousand |
Common Stock | 545.25 Thousand | 539.12 Thousand | 532.81 Thousand | 532.81 Thousand | 532.81 Thousand | 523.23 Thousand |
Retained Earnings | -61.44 Million | -61.18 Million | -60.85 Million | -60.85 Million | -59.84 Million | -59.63 Million |
Accumulated other comprehensive income | -1.24 Million | -1.44 Million | -3.35 Million | -1.2 Million | - | - |
Common Stock Equity | -4.34 Million | -4.3 Million | -4.46 Million | -4.46 Million | -643.13 Thousand | -454.9 Thousand |
Capital Lease Obligation | 67.94 Thousand | 82.42 Thousand | 97.24 Thousand | 97.24 Thousand | 172.75 Thousand | 186.63 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.46 Million | 4.51 Million | 4.2 Million | 4.2 Million | 1.34 Million | 1.3 Million |
Net Debt | 4.26 Million | 4.31 Million | 3.46 Million | 3.46 Million | 211.43 Thousand | -204.89 Thousand |
CANOF
CMCSA
3445
ARZTF
CHMI
603833