Oppein Home Group Inc. (603833.SS)
CNY 66.54
(-1.55%)
CNY 66.54
(-1.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.78 Billion | 22.47 Billion | 20.44 Billion | 14.73 Billion | 13.53 Billion | 11.5 Billion |
| Cost of Revenue | 15.29 Billion | 15.37 Billion | 13.97 Billion | 9.57 Billion | 8.68 Billion | 7.09 Billion |
| Gross Profit | 7.48 Billion | 7.1 Billion | 6.46 Billion | 5.16 Billion | 4.84 Billion | 4.41 Billion |
| Operating Expenses | 4.26 Billion | 4.18 Billion | 3.47 Billion | 2.83 Billion | 2.83 Billion | 2.66 Billion |
| Selling, General and Administrative Expenses | 1.3 Billion | 2 Billion | 1.64 Billion | 1.34 Billion | 1.52 Billion | 1.33 Billion |
| Research and Development Expenses | 1.12 Billion | 1.12 Billion | 907.75 Million | 699.1 Million | 641.97 Million | 632.17 Million |
| Other Expenses | -377.38 Million | 1.05 Billion | 927.01 Million | 787.63 Million | 667.29 Million | 7.06 Million |
| Cost and Expenses | 19.26 Billion | 19.56 Billion | 17.45 Billion | 12.41 Billion | 11.51 Billion | 9.75 Billion |
| Operating Income | 3.51 Billion | 3.05 Billion | 3.05 Billion | 2.4 Billion | 2.1 Billion | 1.82 Billion |
| Interest Expense | 203.67 Million | 152.77 Million | 132.8 Million | 104.32 Million | 25.34 Million | 1.12 Million |
| Income Tax Expense | 511.21 Million | 385.17 Million | 410.8 Million | 350.05 Million | 279.11 Million | 256.71 Million |
| Earnings before Tax | 3.53 Billion | 3.06 Billion | 3.07 Billion | 2.41 Billion | 2.11 Billion | 1.82 Billion |
| Net Income | 3.03 Billion | 2.68 Billion | 2.66 Billion | 2.06 Billion | 1.83 Billion | 1.57 Billion |
| Earnings Per Share Basic | 5.01 | 4.41 | 4.40 | 3.47 | 3.13 | 2.69 |
| Earnings Per Share Diluted | 4.92 | 4.38 | 4.40 | 3.47 | 2.18 | 2.69 |
| Weighted Average Shares Outstanding | 606 Million | 609.15 Million | 605.81 Million | 594.41 Million | 588.23 Million | 583.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 617 Million | 613.79 Million | 605.81 Million | 594.41 Million | 844.33 Million | 583.71 Million |
| Gross Margin | 0.33 | 0.32 | 0.32 | 0.35 | 0.36 | 0.38 |
| EBIT Margin | 0.20 | 0.18 | 0.19 | 0.21 | 0.19 | 0.19 |
| Profit Margin | 0.13 | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 |
| EBITDA | 4.59 Billion | 4.03 Billion | 3.93 Billion | 3.09 Billion | 2.59 Billion | 2.18 Billion |
| Earnings Before Tax Margin | 0.15 | 0.14 | 0.15 | 0.16 | 0.16 | 0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.29 Billion | 4.92 Billion | 3.59 Billion | 6.18 Billion | 22.61 Billion | 6.72 Billion |
| Cost of Revenue | 3.15 Billion | 3.33 Billion | 2.53 Billion | 4.14 Billion | 15.29 Billion | 4.19 Billion |
| Gross Profit | 2.13 Billion | 1.59 Billion | 1.06 Billion | 2.04 Billion | 7.31 Billion | 2.52 Billion |
| Operating Expenses | 984.43 Million | 980.19 Million | 949.05 Million | 1.48 Billion | 4.28 Billion | 1.22 Billion |
| Selling, General and Administrative Expenses | 1.64 Billion | 797.56 Million | 724.28 Million | 1.12 Billion | - | 1.38 Billion |
| Research and Development Expenses | 235.16 Million | 182.62 Million | 224.77 Million | 361.34 Million | - | 315.02 Million |
| Other Expenses | -894.73 Million | 34.09 Million | -439.6 Thousand | -18.42 Million | 166.98 Million | 7.59 Million |
| Cost and Expenses | 4.14 Billion | 4.31 Billion | 3.48 Billion | 5.63 Billion | 19.58 Billion | 5.41 Billion |
| Operating Income | 1.23 Billion | 615.46 Million | 113.25 Million | 552.94 Million | 3.03 Billion | 1.36 Billion |
| Interest Expense | 35.44 Million | 62.53 Million | 47.36 Million | 68.85 Million | 189.64 Million | 47.15 Million |
| Income Tax Expense | 178.09 Million | 126.46 Million | 42.14 Million | 116.58 Million | 511.21 Million | 201.43 Million |
| Earnings before Tax | 1.22 Billion | 900.89 Million | 260.51 Million | 840.61 Million | 3.52 Billion | 1.37 Billion |
| Net Income | 1.04 Billion | 771.73 Million | 217.94 Million | 725.89 Million | 3.03 Billion | 1.17 Billion |
| Earnings Per Share Basic | 1.72 | 1.27 | 0.36 | 1.20 | - | 1.94 |
| Earnings Per Share Diluted | 1.70 | 1.23 | 0.36 | 1.19 | - | 1.90 |
| Weighted Average Shares Outstanding | 605.74 Million | 605.74 Million | 606 Million | 606 Million | 606 Million | 607.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 612.45 Million | 627.24 Million | 606 Million | 609.99 Million | 617 Million | 619.6 Million |
| Gross Margin | 0.40 | 0.32 | 0.30 | 0.33 | 0.32 | 0.38 |
| EBIT Margin | 0.24 | 0.17 | 0.08 | 0.12 | - | 0.21 |
| Profit Margin | 0.20 | 0.16 | 0.06 | 0.12 | 0.13 | 0.18 |
| EBITDA | 1.25 Billion | 855.51 Million | 276.16 Million | 765.48 Million | - | 1.44 Billion |
| Earnings Before Tax Margin | 0.23 | 0.12 | 0.03 | 0.09 | 0.13 | 0.20 |
CBNT
CANOF
CMCSA
KEN
ARZTF
CHMI