USD 0.0
(10.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.47 Million | 11.46 Million | 12.62 Million | 8.26 Million | - | - |
Cost of Revenue | 1.67 Million | 6.96 Million | 11.49 Million | 9.08 Million | - | - |
Gross Profit | 1.79 Million | 4.49 Million | 1.13 Million | -818.96 Thousand | - | - |
Operating Expenses | 1.72 Million | 5.83 Million | 5.31 Million | 684.37 Thousand | 172.69 Thousand | - |
Selling, General and Administrative Expenses | 1.72 Million | 5.83 Million | 5.31 Million | 684.37 Thousand | 172.69 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.39 Million | 12.8 Million | 16.8 Million | 9.77 Million | 172.69 Thousand | - |
Operating Income | 74.67 Thousand | -1.33 Million | -4.17 Million | -1.5 Million | -172.7 Thousand | - |
Interest Expense | 110.6 Thousand | 624.85 Thousand | 226.09 Thousand | 19.96 Thousand | - | 55.7 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | 706.16 Thousand | -1.96 Million | -4.4 Million | -1.51 Million | -172.69 Thousand | -55.7 Thousand |
Net Income | 706.16 Thousand | -1.96 Million | -4.4 Million | -1.51 Million | -172.69 Thousand | -55.7 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.47 Billion | 1.6 Billion | 1.53 Billion | 1.32 Billion | 1.12 Billion | 526.77 Million |
Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.6 Billion | 1.53 Billion | 1.32 Billion | 1.12 Billion | 526.77 Million |
Gross Margin | 0.52 | 0.39 | 0.09 | -0.10 | - | - |
EBIT Margin | 0.24 | -0.12 | -0.33 | -0.18 | - | - |
Profit Margin | 0.20 | -0.17 | -0.35 | -0.18 | - | - |
EBITDA | 816.76 Thousand | -1.33 Million | -4.17 Million | -1.5 Million | -172.7 Thousand | 161.14 Thousand |
Earnings Before Tax Margin | 0.02 | -0.12 | -0.33 | -0.18 | - | - |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 3.47 Million | 13.83 Million | 900.69 Thousand | 5.15 Million | 1.31 Million | 11.46 Million |
Cost of Revenue | 1.67 Million | 11.54 Million | 237.05 Thousand | 3.97 Million | 1.17 Million | 6.96 Million |
Gross Profit | 1.79 Million | 2.29 Million | 663.64 Thousand | 1.17 Million | 144.48 Thousand | 4.49 Million |
Operating Expenses | 1.72 Million | 1.08 Million | 715.67 Thousand | 1.11 Million | 2.27 Million | 5.83 Million |
Selling, General and Administrative Expenses | - | 1.08 Million | 715.67 Thousand | 1.11 Million | 2.27 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.39 Million | 12.63 Million | 952.72 Thousand | 5.08 Million | 3.44 Million | 12.8 Million |
Operating Income | 74.67 Thousand | 1.2 Million | -52.03 Thousand | 65.42 Thousand | -2.12 Million | -1.33 Million |
Interest Expense | 110.6 Thousand | 240.83 Thousand | 42.5 Thousand | 257.13 Thousand | - | 624.85 Thousand |
Income Tax Expense | -167.89 Thousand | 32.25 Thousand | 209.87 Thousand | 92.07 Thousand | -54.88 Thousand | -228.48 Thousand |
Earnings before Tax | 706.16 Thousand | 981.47 Thousand | 655.47 Thousand | -191.71 Thousand | -2.03 Million | -1.96 Million |
Net Income | 706.16 Thousand | 949.22 Thousand | 445.59 Thousand | -283.79 Thousand | -2.03 Million | -1.96 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | 0.00 | 0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.47 Billion | 1.5 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.6 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.5 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.6 Billion |
Gross Margin | 0.52 | 0.17 | 0.74 | 0.23 | 0.11 | 0.39 |
EBIT Margin | - | 0.09 | -0.06 | 0.01 | -1.62 | - |
Profit Margin | 0.20 | 0.07 | 0.49 | -0.06 | -1.55 | -0.17 |
EBITDA | - | 1.2 Million | -52.03 Thousand | 65.42 Thousand | -2.12 Million | - |
Earnings Before Tax Margin | 0.02 | 0.09 | -0.06 | 0.01 | -1.62 | -0.12 |
ALGBE
WEGE
OI
MTDL
GHON
IHRT